[PNEPCB] QoQ Quarter Result on 30-Sep-2016

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016
Profit Trend
QoQ- 36.2%
YoY- 151.45%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 23,656 23,510 27,928 28,751 24,371 22,285 20,046 11.68%
PBT 349 218 1,674 1,651 1,293 114 97 134.98%
Tax -59 -3 -4 -3 -83 -7 -4 502.43%
NP 290 215 1,670 1,648 1,210 107 93 113.58%
-
NP to SH 290 215 1,670 1,648 1,210 107 93 113.58%
-
Tax Rate 16.91% 1.38% 0.24% 0.18% 6.42% 6.14% 4.12% -
Total Cost 23,366 23,295 26,258 27,103 23,161 22,178 19,953 11.11%
-
Net Worth 68,378 69,693 71,008 67,063 65,748 49,318 6,574 377.17%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 68,378 69,693 71,008 67,063 65,748 49,318 6,574 377.17%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 65,748 58.80%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.23% 0.91% 5.98% 5.73% 4.96% 0.48% 0.46% -
ROE 0.42% 0.31% 2.35% 2.46% 1.84% 0.22% 1.41% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 17.99 17.88 21.24 21.86 18.53 20.33 30.49 -29.67%
EPS 0.22 0.16 1.27 0.01 0.92 0.10 0.14 35.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.53 0.54 0.51 0.50 0.45 0.10 200.44%
Adjusted Per Share Value based on latest NOSH - 131,497
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.22 4.19 4.98 5.13 4.35 3.98 3.58 11.59%
EPS 0.05 0.04 0.30 0.29 0.22 0.02 0.02 84.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.122 0.1243 0.1267 0.1196 0.1173 0.088 0.0117 377.97%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.515 0.515 0.525 0.505 0.495 0.515 0.99 -
P/RPS 2.86 2.88 2.47 2.31 2.67 2.53 3.25 -8.17%
P/EPS 233.52 314.98 41.34 40.29 53.79 527.50 699.90 -51.92%
EY 0.43 0.32 2.42 2.48 1.86 0.19 0.14 111.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.97 0.97 0.99 0.99 1.14 9.90 -78.48%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 24/05/17 21/02/17 30/11/16 30/08/16 27/05/16 25/02/16 -
Price 0.505 0.555 0.53 0.525 0.505 0.495 0.475 -
P/RPS 2.81 3.10 2.50 2.40 2.72 2.43 1.56 48.09%
P/EPS 228.99 339.45 41.73 41.89 54.88 507.01 335.81 -22.54%
EY 0.44 0.29 2.40 2.39 1.82 0.20 0.30 29.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.05 0.98 1.03 1.01 1.10 4.75 -65.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment