[PNEPCB] QoQ Quarter Result on 31-Mar-2016 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- 15.05%
YoY- -73.9%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 27,928 28,751 24,371 22,285 20,046 17,228 18,984 29.19%
PBT 1,674 1,651 1,293 114 97 -4,934 99 553.16%
Tax -4 -3 -83 -7 -4 1,731 -10 -45.56%
NP 1,670 1,648 1,210 107 93 -3,203 89 599.88%
-
NP to SH 1,670 1,648 1,210 107 93 -3,203 89 599.88%
-
Tax Rate 0.24% 0.18% 6.42% 6.14% 4.12% - 10.10% -
Total Cost 26,258 27,103 23,161 22,178 19,953 20,431 18,895 24.40%
-
Net Worth 71,008 67,063 65,748 49,318 6,574 65,748 65,091 5.94%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 71,008 67,063 65,748 49,318 6,574 65,748 65,091 5.94%
NOSH 131,497 131,497 131,497 131,497 65,748 65,748 65,748 58.40%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.98% 5.73% 4.96% 0.48% 0.46% -18.59% 0.47% -
ROE 2.35% 2.46% 1.84% 0.22% 1.41% -4.87% 0.14% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 21.24 21.86 18.53 20.33 30.49 26.20 28.87 -18.42%
EPS 1.27 0.01 0.92 0.10 0.14 -4.87 0.14 332.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.51 0.50 0.45 0.10 1.00 0.99 -33.11%
Adjusted Per Share Value based on latest NOSH - 131,497
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 4.98 5.13 4.35 3.98 3.58 3.07 3.39 29.07%
EPS 0.30 0.29 0.22 0.02 0.02 -0.57 0.02 503.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1267 0.1196 0.1173 0.088 0.0117 0.1173 0.1161 5.96%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.525 0.505 0.495 0.515 0.99 1.05 1.04 -
P/RPS 2.47 2.31 2.67 2.53 3.25 4.01 3.60 -22.12%
P/EPS 41.34 40.29 53.79 527.50 699.90 -21.55 768.30 -85.62%
EY 2.42 2.48 1.86 0.19 0.14 -4.64 0.13 596.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.99 0.99 1.14 9.90 1.05 1.05 -5.12%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 30/11/16 30/08/16 27/05/16 25/02/16 30/11/15 28/08/15 -
Price 0.53 0.525 0.505 0.495 0.475 0.96 1.05 -
P/RPS 2.50 2.40 2.72 2.43 1.56 3.66 3.64 -22.06%
P/EPS 41.73 41.89 54.88 507.01 335.81 -19.71 775.68 -85.62%
EY 2.40 2.39 1.82 0.20 0.30 -5.07 0.13 592.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.03 1.01 1.10 4.75 0.96 1.06 -5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment