[OSKPROP] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 30.68%
YoY- 2346.7%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 77,289 61,157 42,345 42,364 28,740 31,423 39,901 55.57%
PBT 28,414 12,046 7,742 8,658 6,648 3,664 4,090 265.38%
Tax -7,070 -3,318 -1,799 -2,955 -1,498 -1,114 -2,140 122.30%
NP 21,344 8,728 5,943 5,703 5,150 2,550 1,950 395.14%
-
NP to SH 11,578 4,397 2,770 4,089 3,129 1,882 1,229 347.89%
-
Tax Rate 24.88% 27.54% 23.24% 34.13% 22.53% 30.40% 52.32% -
Total Cost 55,945 52,429 36,402 36,661 23,590 28,873 37,951 29.61%
-
Net Worth 337,223 325,565 320,047 322,618 316,647 319,940 312,836 5.14%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 4,683 - 4,679 - - - 4,655 0.40%
Div Payout % 40.45% - 168.92% - - - 378.79% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 337,223 325,565 320,047 322,618 316,647 319,940 312,836 5.14%
NOSH 187,346 187,106 187,162 187,568 187,365 188,200 186,212 0.40%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 27.62% 14.27% 14.03% 13.46% 17.92% 8.12% 4.89% -
ROE 3.43% 1.35% 0.87% 1.27% 0.99% 0.59% 0.39% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 41.25 32.69 22.62 22.59 15.34 16.70 21.43 54.92%
EPS 6.18 2.35 1.48 2.18 1.67 1.00 0.66 346.07%
DPS 2.50 0.00 2.50 0.00 0.00 0.00 2.50 0.00%
NAPS 1.80 1.74 1.71 1.72 1.69 1.70 1.68 4.72%
Adjusted Per Share Value based on latest NOSH - 187,568
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 23.36 18.48 12.80 12.80 8.69 9.50 12.06 55.57%
EPS 3.50 1.33 0.84 1.24 0.95 0.57 0.37 349.12%
DPS 1.42 0.00 1.41 0.00 0.00 0.00 1.41 0.47%
NAPS 1.0191 0.9839 0.9672 0.975 0.9569 0.9669 0.9454 5.14%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.87 0.69 0.67 0.61 0.53 0.58 0.52 -
P/RPS 2.11 2.11 2.96 2.70 3.46 3.47 2.43 -9.00%
P/EPS 14.08 29.36 45.27 27.98 31.74 58.00 78.79 -68.37%
EY 7.10 3.41 2.21 3.57 3.15 1.72 1.27 215.98%
DY 2.87 0.00 3.73 0.00 0.00 0.00 4.81 -29.19%
P/NAPS 0.48 0.40 0.39 0.35 0.31 0.34 0.31 33.94%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 16/08/11 20/05/11 23/02/11 23/11/10 26/08/10 17/05/10 23/02/10 -
Price 0.81 0.75 0.67 0.67 0.58 0.54 0.52 -
P/RPS 1.96 2.29 2.96 2.97 3.78 3.23 2.43 -13.38%
P/EPS 13.11 31.91 45.27 30.73 34.73 54.00 78.79 -69.84%
EY 7.63 3.13 2.21 3.25 2.88 1.85 1.27 231.56%
DY 3.09 0.00 3.73 0.00 0.00 0.00 4.81 -25.60%
P/NAPS 0.45 0.43 0.39 0.39 0.34 0.32 0.31 28.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment