[OSKPROP] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
04-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -17.83%
YoY- -14.38%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 24,186 15,694 16,164 16,963 11,945 11,614 24,339 -0.41%
PBT 3,897 1,825 1,323 3,326 3,741 -1,921 2,172 47.49%
Tax 528 -813 -1,014 -1,271 -1,240 -32 -1,062 -
NP 4,425 1,012 309 2,055 2,501 -1,953 1,110 150.78%
-
NP to SH 4,425 1,012 309 2,055 2,501 -1,953 1,110 150.78%
-
Tax Rate -13.55% 44.55% 76.64% 38.21% 33.15% - 48.90% -
Total Cost 19,761 14,682 15,855 14,908 9,444 13,567 23,229 -10.19%
-
Net Worth 227,742 209,966 209,540 220,536 218,087 216,332 204,999 7.24%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 4,994 - 4,828 - 2,501 - 2,499 58.45%
Div Payout % 112.87% - 1,562.50% - 100.00% - 225.23% -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 227,742 209,966 209,540 220,536 218,087 216,332 204,999 7.24%
NOSH 99,887 94,579 96,562 100,243 100,040 100,153 99,999 -0.07%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 18.30% 6.45% 1.91% 12.11% 20.94% -16.82% 4.56% -
ROE 1.94% 0.48% 0.15% 0.93% 1.15% -0.90% 0.54% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 24.21 16.59 16.74 16.92 11.94 11.60 24.34 -0.35%
EPS 4.43 1.07 0.32 2.05 2.50 -1.95 1.11 150.97%
DPS 5.00 0.00 5.00 0.00 2.50 0.00 2.50 58.53%
NAPS 2.28 2.22 2.17 2.20 2.18 2.16 2.05 7.32%
Adjusted Per Share Value based on latest NOSH - 100,243
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 7.31 4.74 4.88 5.13 3.61 3.51 7.36 -0.45%
EPS 1.34 0.31 0.09 0.62 0.76 -0.59 0.34 148.88%
DPS 1.51 0.00 1.46 0.00 0.76 0.00 0.76 57.84%
NAPS 0.6883 0.6345 0.6333 0.6665 0.6591 0.6538 0.6195 7.25%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 1.35 1.24 1.18 0.95 1.08 1.18 1.18 -
P/RPS 5.58 7.47 7.05 5.61 9.05 10.18 4.85 9.77%
P/EPS 30.47 115.89 368.75 46.34 43.20 -60.51 106.31 -56.43%
EY 3.28 0.86 0.27 2.16 2.31 -1.65 0.94 129.53%
DY 3.70 0.00 4.24 0.00 2.31 0.00 2.12 44.81%
P/NAPS 0.59 0.56 0.54 0.43 0.50 0.55 0.58 1.14%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 22/02/06 14/11/05 11/08/05 04/05/05 17/02/05 23/11/04 12/08/04 -
Price 1.37 1.16 1.14 0.88 1.05 1.10 1.20 -
P/RPS 5.66 6.99 6.81 5.20 8.79 9.49 4.93 9.61%
P/EPS 30.93 108.41 356.25 42.93 42.00 -56.41 108.11 -56.48%
EY 3.23 0.92 0.28 2.33 2.38 -1.77 0.92 130.47%
DY 3.65 0.00 4.39 0.00 2.38 0.00 2.08 45.33%
P/NAPS 0.60 0.52 0.53 0.40 0.48 0.51 0.59 1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment