[OSKPROP] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -598.7%
YoY- -589.74%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 18,182 34,260 24,876 16,273 16,359 18,126 8,713 63.22%
PBT 756 4,587 1,722 -78 356 236 705 4.76%
Tax -100 -241 -1,024 -460 -433 249 -472 -64.42%
NP 656 4,346 698 -538 -77 485 233 99.26%
-
NP to SH 716 4,353 703 -538 -77 485 233 111.22%
-
Tax Rate 13.23% 5.25% 59.47% - 121.63% -105.51% 66.95% -
Total Cost 17,526 29,914 24,178 16,811 16,436 17,641 8,480 62.18%
-
Net Worth 316,233 311,768 211,890 208,475 213,675 208,923 207,836 32.25%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 5,882 - - - 4,663 - -
Div Payout % - 135.14% - - - 961.54% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 316,233 311,768 211,890 208,475 213,675 208,923 207,836 32.25%
NOSH 198,888 196,081 99,014 96,071 96,250 93,269 93,200 65.67%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.61% 12.69% 2.81% -3.31% -0.47% 2.68% 2.67% -
ROE 0.23% 1.40% 0.33% -0.26% -0.04% 0.23% 0.11% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.14 17.47 25.12 16.94 17.00 19.43 9.35 -1.50%
EPS 0.36 2.22 0.71 -0.56 -0.08 0.52 0.25 27.49%
DPS 0.00 3.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.59 1.59 2.14 2.17 2.22 2.24 2.23 -20.17%
Adjusted Per Share Value based on latest NOSH - 96,071
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.49 10.35 7.52 4.92 4.94 5.48 2.63 63.26%
EPS 0.22 1.32 0.21 -0.16 -0.02 0.15 0.07 114.41%
DPS 0.00 1.78 0.00 0.00 0.00 1.41 0.00 -
NAPS 0.9557 0.9422 0.6404 0.63 0.6458 0.6314 0.6281 32.25%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.75 0.92 1.12 1.39 1.30 1.28 1.16 -
P/RPS 8.20 5.27 4.46 8.21 7.65 6.59 12.41 -24.11%
P/EPS 208.33 41.44 157.75 -248.21 -1,625.00 246.15 464.00 -41.33%
EY 0.48 2.41 0.63 -0.40 -0.06 0.41 0.22 68.14%
DY 0.00 3.26 0.00 0.00 0.00 3.91 0.00 -
P/NAPS 0.47 0.58 0.52 0.64 0.59 0.57 0.52 -6.51%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 19/02/08 23/11/07 21/08/07 21/05/07 15/02/07 29/11/06 -
Price 0.75 0.70 0.97 1.23 1.15 1.30 1.31 -
P/RPS 8.20 4.01 3.86 7.26 6.77 6.69 14.01 -30.00%
P/EPS 208.33 31.53 136.62 -219.64 -1,437.50 250.00 524.00 -45.90%
EY 0.48 3.17 0.73 -0.46 -0.07 0.40 0.19 85.38%
DY 0.00 4.29 0.00 0.00 0.00 3.85 0.00 -
P/NAPS 0.47 0.44 0.45 0.57 0.52 0.58 0.59 -14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment