[HWANG] QoQ Quarter Result on 31-Oct-2000 [#1]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- -51.32%
YoY- -74.03%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 10,042 9,775 17,124 20,411 31,540 95,093 45,666 -63.60%
PBT 5,087 -5,922 3,036 6,206 16,141 66,373 29,072 -68.74%
Tax -4,045 5,922 -915 -2,479 -8,485 -17,800 -8,206 -37.62%
NP 1,042 0 2,121 3,727 7,656 48,573 20,866 -86.46%
-
NP to SH 1,042 -4,780 2,121 3,727 7,656 48,573 20,866 -86.46%
-
Tax Rate 79.52% - 30.14% 39.95% 52.57% 26.82% 28.23% -
Total Cost 9,000 9,775 15,003 16,684 23,884 46,520 24,800 -49.15%
-
Net Worth 424,614 415,989 473,345 538,344 533,599 536,845 485,255 -8.52%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - 6,466 - 19,333 - 19,154 -
Div Payout % - - 304.88% - 252.53% - 91.80% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 424,614 415,989 473,345 538,344 533,599 536,845 485,255 -8.52%
NOSH 260,499 258,378 258,658 258,819 257,777 256,864 255,397 1.32%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 10.38% 0.00% 12.39% 18.26% 24.27% 51.08% 45.69% -
ROE 0.25% -1.15% 0.45% 0.69% 1.43% 9.05% 4.30% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 3.85 3.78 6.62 7.89 12.24 37.02 17.88 -64.10%
EPS 0.40 -1.85 0.82 1.44 2.97 18.91 8.17 -86.64%
DPS 0.00 0.00 2.50 0.00 7.50 0.00 7.50 -
NAPS 1.63 1.61 1.83 2.08 2.07 2.09 1.90 -9.72%
Adjusted Per Share Value based on latest NOSH - 258,819
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 3.93 3.83 6.71 8.00 12.35 37.25 17.89 -63.62%
EPS 0.41 -1.87 0.83 1.46 3.00 19.03 8.17 -86.41%
DPS 0.00 0.00 2.53 0.00 7.57 0.00 7.50 -
NAPS 1.6633 1.6295 1.8542 2.1088 2.0902 2.1029 1.9009 -8.52%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.98 1.72 2.40 2.87 3.88 4.40 4.88 -
P/RPS 51.36 45.46 36.25 36.39 31.71 11.89 27.29 52.49%
P/EPS 495.00 -92.97 292.68 199.31 130.64 23.27 59.73 310.04%
EY 0.20 -1.08 0.34 0.50 0.77 4.30 1.67 -75.73%
DY 0.00 0.00 1.04 0.00 1.93 0.00 1.54 -
P/NAPS 1.21 1.07 1.31 1.38 1.87 2.11 2.57 -39.50%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 26/09/01 27/06/01 13/03/01 30/11/00 27/09/00 19/06/00 30/03/00 -
Price 1.60 1.69 2.03 2.89 2.85 3.72 5.35 -
P/RPS 41.51 44.67 30.66 36.65 23.29 10.05 29.92 24.41%
P/EPS 400.00 -91.35 247.56 200.69 95.96 19.67 65.48 234.53%
EY 0.25 -1.09 0.40 0.50 1.04 5.08 1.53 -70.14%
DY 0.00 0.00 1.23 0.00 2.63 0.00 1.40 -
P/NAPS 0.98 1.05 1.11 1.39 1.38 1.78 2.82 -50.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment