[HWANG] QoQ Quarter Result on 30-Apr-2007 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
04-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- 64.45%
YoY- 162.44%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 91,158 84,403 106,575 119,077 89,317 43,822 60,641 31.12%
PBT 23,984 24,618 29,276 42,625 29,356 10,453 12,260 56.22%
Tax -6,453 -5,241 -8,712 -10,913 -8,339 -2,934 9,019 -
NP 17,531 19,377 20,564 31,712 21,017 7,519 21,279 -12.08%
-
NP to SH 15,936 18,466 19,172 31,965 19,438 7,059 20,862 -16.39%
-
Tax Rate 26.91% 21.29% 29.76% 25.60% 28.41% 28.07% -73.56% -
Total Cost 73,627 65,026 86,011 87,365 68,300 36,303 39,362 51.63%
-
Net Worth 754,728 754,963 739,345 717,114 690,226 507,039 509,114 29.91%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div 12,748 - 12,747 - 12,687 - 12,727 0.10%
Div Payout % 80.00% - 66.49% - 65.27% - 61.01% -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 754,728 754,963 739,345 717,114 690,226 507,039 509,114 29.91%
NOSH 254,976 255,055 254,946 254,295 253,759 253,519 254,557 0.10%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 19.23% 22.96% 19.30% 26.63% 23.53% 17.16% 35.09% -
ROE 2.11% 2.45% 2.59% 4.46% 2.82% 1.39% 4.10% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 35.75 33.09 41.80 46.83 35.20 17.29 23.82 30.98%
EPS 6.25 7.24 7.52 12.57 7.66 2.78 8.20 -16.51%
DPS 5.00 0.00 5.00 0.00 5.00 0.00 5.00 0.00%
NAPS 2.96 2.96 2.90 2.82 2.72 2.00 2.00 29.77%
Adjusted Per Share Value based on latest NOSH - 254,295
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 35.71 33.06 41.75 46.65 34.99 17.17 23.75 31.14%
EPS 6.24 7.23 7.51 12.52 7.61 2.77 8.17 -16.40%
DPS 4.99 0.00 4.99 0.00 4.97 0.00 4.99 0.00%
NAPS 2.9564 2.9574 2.8962 2.8091 2.7038 1.9862 1.9943 29.91%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 2.02 2.41 2.77 2.88 2.34 1.74 1.53 -
P/RPS 5.65 7.28 6.63 6.15 6.65 10.07 6.42 -8.14%
P/EPS 32.32 33.29 36.84 22.91 30.55 62.49 18.67 44.02%
EY 3.09 3.00 2.71 4.36 3.27 1.60 5.36 -30.66%
DY 2.48 0.00 1.81 0.00 2.14 0.00 3.27 -16.79%
P/NAPS 0.68 0.81 0.96 1.02 0.86 0.87 0.77 -7.93%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 24/03/08 07/12/07 24/09/07 04/06/07 04/04/07 30/11/06 27/09/06 -
Price 1.75 2.29 2.20 2.62 2.69 2.02 1.45 -
P/RPS 4.89 6.92 5.26 5.60 7.64 11.69 6.09 -13.57%
P/EPS 28.00 31.63 29.26 20.84 35.12 72.55 17.69 35.70%
EY 3.57 3.16 3.42 4.80 2.85 1.38 5.65 -26.30%
DY 2.86 0.00 2.27 0.00 1.86 0.00 3.45 -11.72%
P/NAPS 0.59 0.77 0.76 0.93 0.99 1.01 0.73 -13.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment