[HWANG] YoY Cumulative Quarter Result on 30-Apr-2007 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
04-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- 120.64%
YoY- 217.18%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Cumulative Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 258,263 212,510 265,595 252,217 112,565 113,504 169,751 7.24%
PBT 69,783 23,468 60,465 82,435 32,235 35,953 55,996 3.73%
Tax -19,122 -6,511 -15,950 -22,186 -12,455 -13,139 -19,531 -0.35%
NP 50,661 16,957 44,515 60,249 19,780 22,814 36,465 5.63%
-
NP to SH 48,112 14,849 40,898 58,462 18,432 22,814 36,465 4.72%
-
Tax Rate 27.40% 27.74% 26.38% 26.91% 38.64% 36.54% 34.88% -
Total Cost 207,602 195,553 221,080 191,968 92,785 90,690 133,286 7.66%
-
Net Worth 798,465 752,655 752,645 716,172 516,693 524,119 487,429 8.56%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 6,377 - 12,756 12,698 6,458 6,548 6,586 -0.53%
Div Payout % 13.26% - 31.19% 21.72% 35.04% 28.70% 18.06% -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 798,465 752,655 752,645 716,172 516,693 524,119 487,429 8.56%
NOSH 255,100 255,137 255,134 253,961 258,346 261,928 263,475 -0.53%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 19.62% 7.98% 16.76% 23.89% 17.57% 20.10% 21.48% -
ROE 6.03% 1.97% 5.43% 8.16% 3.57% 4.35% 7.48% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 101.24 83.29 104.10 99.31 43.57 43.33 64.43 7.81%
EPS 18.86 5.82 16.03 23.02 7.13 8.71 13.84 5.29%
DPS 2.50 0.00 5.00 5.00 2.50 2.50 2.50 0.00%
NAPS 3.13 2.95 2.95 2.82 2.00 2.001 1.85 9.15%
Adjusted Per Share Value based on latest NOSH - 254,295
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 101.17 83.24 104.04 98.80 44.09 44.46 66.50 7.24%
EPS 18.85 5.82 16.02 22.90 7.22 8.94 14.28 4.73%
DPS 2.50 0.00 5.00 4.97 2.53 2.57 2.58 -0.52%
NAPS 3.1278 2.9483 2.9483 2.8054 2.024 2.0531 1.9094 8.56%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 1.72 1.29 1.84 2.88 1.70 1.38 1.92 -
P/RPS 1.70 1.55 1.77 2.90 3.90 3.18 2.98 -8.92%
P/EPS 9.12 22.16 11.48 12.51 23.83 15.84 13.87 -6.74%
EY 10.97 4.51 8.71 7.99 4.20 6.31 7.21 7.24%
DY 1.45 0.00 2.72 1.74 1.47 1.81 1.30 1.83%
P/NAPS 0.55 0.44 0.62 1.02 0.85 0.69 1.04 -10.06%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 18/06/10 27/05/09 10/06/08 04/06/07 15/06/06 09/06/05 14/06/04 -
Price 1.60 1.45 1.80 2.62 1.42 1.25 1.64 -
P/RPS 1.58 1.74 1.73 2.64 3.26 2.88 2.55 -7.66%
P/EPS 8.48 24.91 11.23 11.38 19.90 14.35 11.85 -5.42%
EY 11.79 4.01 8.91 8.79 5.02 6.97 8.44 5.72%
DY 1.56 0.00 2.78 1.91 1.76 2.00 1.52 0.43%
P/NAPS 0.51 0.49 0.61 0.93 0.71 0.62 0.89 -8.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment