[HWANG] QoQ Quarter Result on 31-Oct-2006 [#1]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Oct-2006 [#1]
Profit Trend
QoQ- -66.16%
YoY- 168.71%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 106,575 119,077 89,317 43,822 60,641 50,502 29,166 137.80%
PBT 29,276 42,625 29,356 10,453 12,260 19,103 5,998 188.57%
Tax -8,712 -10,913 -8,339 -2,934 9,019 -6,480 -2,721 117.69%
NP 20,564 31,712 21,017 7,519 21,279 12,623 3,277 241.36%
-
NP to SH 19,172 31,965 19,438 7,059 20,862 12,180 2,921 251.76%
-
Tax Rate 29.76% 25.60% 28.41% 28.07% -73.56% 33.92% 45.37% -
Total Cost 86,011 87,365 68,300 36,303 39,362 37,879 25,889 123.14%
-
Net Worth 739,345 717,114 690,226 507,039 509,114 513,501 518,823 26.71%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div 12,747 - 12,687 - 12,727 - 6,485 57.10%
Div Payout % 66.49% - 65.27% - 61.01% - 222.02% -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 739,345 717,114 690,226 507,039 509,114 513,501 518,823 26.71%
NOSH 254,946 254,295 253,759 253,519 254,557 256,750 259,411 -1.15%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 19.30% 26.63% 23.53% 17.16% 35.09% 25.00% 11.24% -
ROE 2.59% 4.46% 2.82% 1.39% 4.10% 2.37% 0.56% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 41.80 46.83 35.20 17.29 23.82 19.67 11.24 140.61%
EPS 7.52 12.57 7.66 2.78 8.20 4.75 1.13 255.03%
DPS 5.00 0.00 5.00 0.00 5.00 0.00 2.50 58.94%
NAPS 2.90 2.82 2.72 2.00 2.00 2.00 2.00 28.19%
Adjusted Per Share Value based on latest NOSH - 253,519
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 41.75 46.65 34.99 17.17 23.75 19.78 11.42 137.88%
EPS 7.51 12.52 7.61 2.77 8.17 4.77 1.14 252.63%
DPS 4.99 0.00 4.97 0.00 4.99 0.00 2.54 57.05%
NAPS 2.8962 2.8091 2.7038 1.9862 1.9943 2.0115 2.0323 26.71%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 2.77 2.88 2.34 1.74 1.53 1.70 1.32 -
P/RPS 6.63 6.15 6.65 10.07 6.42 8.64 11.74 -31.74%
P/EPS 36.84 22.91 30.55 62.49 18.67 35.84 117.23 -53.87%
EY 2.71 4.36 3.27 1.60 5.36 2.79 0.85 117.08%
DY 1.81 0.00 2.14 0.00 3.27 0.00 1.89 -2.84%
P/NAPS 0.96 1.02 0.86 0.87 0.77 0.85 0.66 28.46%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 24/09/07 04/06/07 04/04/07 30/11/06 27/09/06 15/06/06 08/03/06 -
Price 2.20 2.62 2.69 2.02 1.45 1.42 1.45 -
P/RPS 5.26 5.60 7.64 11.69 6.09 7.22 12.90 -45.10%
P/EPS 29.26 20.84 35.12 72.55 17.69 29.93 128.77 -62.86%
EY 3.42 4.80 2.85 1.38 5.65 3.34 0.78 168.61%
DY 2.27 0.00 1.86 0.00 3.45 0.00 1.72 20.37%
P/NAPS 0.76 0.93 0.99 1.01 0.73 0.71 0.73 2.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment