[HWANG] QoQ TTM Result on 31-Oct-2000 [#1]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- -11.62%
YoY- 17.19%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 57,352 78,850 164,168 192,710 205,468 258,946 163,853 -50.36%
PBT 8,407 19,461 91,756 117,792 131,456 170,393 104,020 -81.33%
Tax -1,517 -5,957 -29,679 -36,970 -40,010 -31,986 -14,186 -77.50%
NP 6,890 13,504 62,077 80,822 91,446 138,407 89,834 -81.97%
-
NP to SH 2,110 8,724 62,077 80,822 91,446 138,407 89,834 -91.81%
-
Tax Rate 18.04% 30.61% 32.35% 31.39% 30.44% 18.77% 13.64% -
Total Cost 50,462 65,346 102,091 111,888 114,022 120,539 74,019 -22.55%
-
Net Worth 424,614 415,989 473,345 538,344 533,599 536,845 485,255 -8.52%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 6,466 25,799 25,799 38,488 38,488 38,189 38,189 -69.42%
Div Payout % 306.47% 295.73% 41.56% 47.62% 42.09% 27.59% 42.51% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 424,614 415,989 473,345 538,344 533,599 536,845 485,255 -8.52%
NOSH 260,499 258,378 258,658 258,819 257,777 256,864 255,397 1.32%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 12.01% 17.13% 37.81% 41.94% 44.51% 53.45% 54.83% -
ROE 0.50% 2.10% 13.11% 15.01% 17.14% 25.78% 18.51% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 22.02 30.52 63.47 74.46 79.71 100.81 64.16 -51.01%
EPS 0.81 3.38 24.00 31.23 35.47 53.88 35.17 -91.92%
DPS 2.50 10.00 10.00 15.00 15.00 15.00 14.95 -69.68%
NAPS 1.63 1.61 1.83 2.08 2.07 2.09 1.90 -9.72%
Adjusted Per Share Value based on latest NOSH - 258,819
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 22.47 30.89 64.31 75.49 80.49 101.43 64.18 -50.35%
EPS 0.83 3.42 24.32 31.66 35.82 54.22 35.19 -91.79%
DPS 2.53 10.11 10.11 15.08 15.08 14.96 14.96 -69.45%
NAPS 1.6633 1.6295 1.8542 2.1088 2.0902 2.1029 1.9009 -8.52%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.98 1.72 2.40 2.87 3.88 4.40 4.88 -
P/RPS 8.99 5.64 3.78 3.85 4.87 4.36 7.61 11.76%
P/EPS 244.45 50.94 10.00 9.19 10.94 8.17 13.87 578.42%
EY 0.41 1.96 10.00 10.88 9.14 12.25 7.21 -85.23%
DY 1.26 5.81 4.17 5.23 3.87 3.41 3.06 -44.68%
P/NAPS 1.21 1.07 1.31 1.38 1.87 2.11 2.57 -39.50%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 26/09/01 27/06/01 13/03/01 30/11/00 27/09/00 19/06/00 - -
Price 1.60 1.69 2.03 2.89 2.85 3.72 0.00 -
P/RPS 7.27 5.54 3.20 3.88 3.58 3.69 0.00 -
P/EPS 197.54 50.05 8.46 9.25 8.03 6.90 0.00 -
EY 0.51 2.00 11.82 10.81 12.45 14.48 0.00 -
DY 1.56 5.92 4.93 5.19 5.26 4.03 0.00 -
P/NAPS 0.98 1.05 1.11 1.39 1.38 1.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment