[HWANG] QoQ Quarter Result on 31-Oct-2015 [#1]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Oct-2015 [#1]
Profit Trend
QoQ- 4.43%
YoY- -17.14%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 14,797 15,438 16,185 16,419 15,951 15,725 16,490 -6.97%
PBT 8,642 10,441 11,731 11,138 10,844 11,578 22,786 -47.63%
Tax -1,293 -1,756 -2,023 -1,857 -1,957 -2,405 -2,335 -32.59%
NP 7,349 8,685 9,708 9,281 8,887 9,173 20,451 -49.48%
-
NP to SH 7,349 8,685 9,708 9,281 8,887 9,173 20,451 -49.48%
-
Tax Rate 14.96% 16.82% 17.24% 16.67% 18.05% 20.77% 10.25% -
Total Cost 7,448 6,753 6,477 7,138 7,064 6,552 -3,961 -
-
Net Worth 836,969 827,749 822,625 836,309 827,410 817,925 809,359 2.26%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div 7,655 - - - 25,537 - - -
Div Payout % 104.17% - - - 287.36% - - -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 836,969 827,749 822,625 836,309 827,410 817,925 809,359 2.26%
NOSH 255,173 254,692 255,473 254,972 255,373 254,805 255,318 -0.03%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin 49.67% 56.26% 59.98% 56.53% 55.71% 58.33% 124.02% -
ROE 0.88% 1.05% 1.18% 1.11% 1.07% 1.12% 2.53% -
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 5.80 6.06 6.34 6.44 6.25 6.17 6.46 -6.93%
EPS 2.88 3.41 3.80 3.64 3.48 3.60 8.01 -49.46%
DPS 3.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 3.28 3.25 3.22 3.28 3.24 3.21 3.17 2.30%
Adjusted Per Share Value based on latest NOSH - 254,972
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 5.80 6.05 6.34 6.43 6.25 6.16 6.46 -6.93%
EPS 2.88 3.40 3.80 3.64 3.48 3.59 8.01 -49.46%
DPS 3.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 3.2786 3.2425 3.2224 3.276 3.2411 3.204 3.1704 2.26%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 2.55 2.19 2.18 2.11 2.07 1.94 1.93 -
P/RPS 43.97 36.13 34.41 32.77 33.14 31.44 29.88 29.40%
P/EPS 88.54 64.22 57.37 57.97 59.48 53.89 24.09 138.34%
EY 1.13 1.56 1.74 1.73 1.68 1.86 4.15 -58.02%
DY 1.18 0.00 0.00 0.00 4.83 0.00 0.00 -
P/NAPS 0.78 0.67 0.68 0.64 0.64 0.60 0.61 17.82%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 22/09/16 23/06/16 22/03/16 25/11/15 18/09/15 24/06/15 26/03/15 -
Price 2.64 2.60 2.51 2.24 1.97 2.00 1.93 -
P/RPS 45.53 42.89 39.62 34.79 31.54 32.41 29.88 32.45%
P/EPS 91.67 76.25 66.05 61.54 56.61 55.56 24.09 143.93%
EY 1.09 1.31 1.51 1.63 1.77 1.80 4.15 -59.02%
DY 1.14 0.00 0.00 0.00 5.08 0.00 0.00 -
P/NAPS 0.80 0.80 0.78 0.68 0.61 0.62 0.61 19.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment