[HWANG] QoQ Quarter Result on 31-Jul-2015 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
18-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jul-2015 [#4]
Profit Trend
QoQ- -3.12%
YoY- -5.51%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 15,438 16,185 16,419 15,951 15,725 16,490 16,616 -4.78%
PBT 10,441 11,731 11,138 10,844 11,578 22,786 13,647 -16.36%
Tax -1,756 -2,023 -1,857 -1,957 -2,405 -2,335 -2,446 -19.84%
NP 8,685 9,708 9,281 8,887 9,173 20,451 11,201 -15.61%
-
NP to SH 8,685 9,708 9,281 8,887 9,173 20,451 11,201 -15.61%
-
Tax Rate 16.82% 17.24% 16.67% 18.05% 20.77% 10.25% 17.92% -
Total Cost 6,753 6,477 7,138 7,064 6,552 -3,961 5,415 15.87%
-
Net Worth 827,749 822,625 836,309 827,410 817,925 809,359 796,061 2.63%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - 25,537 - - - -
Div Payout % - - - 287.36% - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 827,749 822,625 836,309 827,410 817,925 809,359 796,061 2.63%
NOSH 254,692 255,473 254,972 255,373 254,805 255,318 255,148 -0.11%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 56.26% 59.98% 56.53% 55.71% 58.33% 124.02% 67.41% -
ROE 1.05% 1.18% 1.11% 1.07% 1.12% 2.53% 1.41% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 6.06 6.34 6.44 6.25 6.17 6.46 6.51 -4.66%
EPS 3.41 3.80 3.64 3.48 3.60 8.01 4.39 -15.51%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 3.25 3.22 3.28 3.24 3.21 3.17 3.12 2.76%
Adjusted Per Share Value based on latest NOSH - 255,373
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 6.05 6.34 6.43 6.25 6.16 6.46 6.51 -4.77%
EPS 3.40 3.80 3.64 3.48 3.59 8.01 4.39 -15.67%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 3.2425 3.2224 3.276 3.2411 3.204 3.1704 3.1183 2.64%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 2.19 2.18 2.11 2.07 1.94 1.93 1.93 -
P/RPS 36.13 34.41 32.77 33.14 31.44 29.88 29.64 14.12%
P/EPS 64.22 57.37 57.97 59.48 53.89 24.09 43.96 28.77%
EY 1.56 1.74 1.73 1.68 1.86 4.15 2.27 -22.14%
DY 0.00 0.00 0.00 4.83 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.64 0.64 0.60 0.61 0.62 5.31%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 23/06/16 22/03/16 25/11/15 18/09/15 24/06/15 26/03/15 26/11/14 -
Price 2.60 2.51 2.24 1.97 2.00 1.93 1.95 -
P/RPS 42.89 39.62 34.79 31.54 32.41 29.88 29.94 27.10%
P/EPS 76.25 66.05 61.54 56.61 55.56 24.09 44.42 43.41%
EY 1.31 1.51 1.63 1.77 1.80 4.15 2.25 -30.29%
DY 0.00 0.00 0.00 5.08 0.00 0.00 0.00 -
P/NAPS 0.80 0.78 0.68 0.61 0.62 0.61 0.63 17.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment