[CRESNDO] QoQ Quarter Result on 30-Apr-2022 [#1]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- 208.51%
YoY- 81.31%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 39,274 51,264 65,337 59,843 54,601 51,641 48,425 -12.99%
PBT -3,881 7,452 14,837 20,001 4,492 8,512 8,374 -
Tax 43 -2,448 -4,365 -5,764 733 -3,759 -2,714 -
NP -3,838 5,004 10,472 14,237 5,225 4,753 5,660 -
-
NP to SH -3,637 4,856 10,105 13,201 4,279 4,342 5,355 -
-
Tax Rate - 32.85% 29.42% 28.82% -16.32% 44.16% 32.41% -
Total Cost 43,112 46,260 54,865 45,606 49,376 46,888 42,765 0.53%
-
Net Worth 927,671 933,259 936,053 930,465 919,288 913,700 922,082 0.40%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div 5,588 - 8,382 - 5,588 - 5,588 0.00%
Div Payout % 0.00% - 82.95% - 130.60% - 104.36% -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 927,671 933,259 936,053 930,465 919,288 913,700 922,082 0.40%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin -9.77% 9.76% 16.03% 23.79% 9.57% 9.20% 11.69% -
ROE -0.39% 0.52% 1.08% 1.42% 0.47% 0.48% 0.58% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 14.06 18.35 23.38 21.42 19.54 18.48 17.33 -12.97%
EPS -1.30 1.74 3.62 4.72 1.53 1.55 1.92 -
DPS 2.00 0.00 3.00 0.00 2.00 0.00 2.00 0.00%
NAPS 3.32 3.34 3.35 3.33 3.29 3.27 3.30 0.40%
Adjusted Per Share Value based on latest NOSH - 280,462
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 14.00 18.28 23.30 21.34 19.47 18.41 17.27 -13.02%
EPS -1.30 1.73 3.60 4.71 1.53 1.55 1.91 -
DPS 1.99 0.00 2.99 0.00 1.99 0.00 1.99 0.00%
NAPS 3.3077 3.3276 3.3375 3.3176 3.2778 3.2578 3.2877 0.40%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 1.17 1.05 1.07 1.19 1.20 1.23 1.23 -
P/RPS 8.32 5.72 4.58 5.56 6.14 6.66 7.10 11.11%
P/EPS -89.89 60.42 29.59 25.19 78.36 79.15 64.18 -
EY -1.11 1.66 3.38 3.97 1.28 1.26 1.56 -
DY 1.71 0.00 2.80 0.00 1.67 0.00 1.63 3.23%
P/NAPS 0.35 0.31 0.32 0.36 0.36 0.38 0.37 -3.62%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 30/03/23 28/12/22 28/09/22 28/06/22 30/03/22 28/12/21 28/09/21 -
Price 1.18 1.16 1.07 1.06 1.20 1.20 1.20 -
P/RPS 8.40 6.32 4.58 4.95 6.14 6.49 6.92 13.75%
P/EPS -90.66 66.75 29.59 22.44 78.36 77.22 62.61 -
EY -1.10 1.50 3.38 4.46 1.28 1.29 1.60 -
DY 1.69 0.00 2.80 0.00 1.67 0.00 1.67 0.79%
P/NAPS 0.36 0.35 0.32 0.32 0.36 0.37 0.36 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment