[CRESNDO] QoQ Quarter Result on 31-Jul-2021 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- -26.45%
YoY- 42.31%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 59,843 54,601 51,641 48,425 62,488 71,770 67,808 -8.01%
PBT 20,001 4,492 8,512 8,374 12,112 11,074 20,364 -1.19%
Tax -5,764 733 -3,759 -2,714 -4,026 -3,126 -5,309 5.65%
NP 14,237 5,225 4,753 5,660 8,086 7,948 15,055 -3.66%
-
NP to SH 13,201 4,279 4,342 5,355 7,281 6,713 14,407 -5.67%
-
Tax Rate 28.82% -16.32% 44.16% 32.41% 33.24% 28.23% 26.07% -
Total Cost 45,606 49,376 46,888 42,765 54,402 63,822 52,753 -9.27%
-
Net Worth 930,465 919,288 913,700 922,082 922,082 913,700 913,700 1.22%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - 5,588 - 5,588 - 5,588 5,588 -
Div Payout % - 130.60% - 104.36% - 83.25% 38.79% -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 930,465 919,288 913,700 922,082 922,082 913,700 913,700 1.22%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 23.79% 9.57% 9.20% 11.69% 12.94% 11.07% 22.20% -
ROE 1.42% 0.47% 0.48% 0.58% 0.79% 0.73% 1.58% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 21.42 19.54 18.48 17.33 22.36 25.69 24.27 -8.01%
EPS 4.72 1.53 1.55 1.92 2.61 2.40 5.16 -5.78%
DPS 0.00 2.00 0.00 2.00 0.00 2.00 2.00 -
NAPS 3.33 3.29 3.27 3.30 3.30 3.27 3.27 1.22%
Adjusted Per Share Value based on latest NOSH - 280,462
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 7.11 6.49 6.14 5.76 7.43 8.53 8.06 -8.04%
EPS 1.57 0.51 0.52 0.64 0.87 0.80 1.71 -5.55%
DPS 0.00 0.66 0.00 0.66 0.00 0.66 0.66 -
NAPS 1.1059 1.0926 1.0859 1.0959 1.0959 1.0859 1.0859 1.22%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 1.19 1.20 1.23 1.23 1.22 1.02 0.865 -
P/RPS 5.56 6.14 6.66 7.10 5.46 3.97 3.56 34.72%
P/EPS 25.19 78.36 79.15 64.18 46.82 42.46 16.78 31.20%
EY 3.97 1.28 1.26 1.56 2.14 2.36 5.96 -23.78%
DY 0.00 1.67 0.00 1.63 0.00 1.96 2.31 -
P/NAPS 0.36 0.36 0.38 0.37 0.37 0.31 0.26 24.30%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 28/06/22 30/03/22 28/12/21 28/09/21 16/07/21 16/04/21 29/12/20 -
Price 1.06 1.20 1.20 1.20 1.25 1.14 1.02 -
P/RPS 4.95 6.14 6.49 6.92 5.59 4.44 4.20 11.60%
P/EPS 22.44 78.36 77.22 62.61 47.97 47.45 19.78 8.80%
EY 4.46 1.28 1.29 1.60 2.08 2.11 5.05 -7.96%
DY 0.00 1.67 0.00 1.67 0.00 1.75 1.96 -
P/NAPS 0.32 0.36 0.37 0.36 0.38 0.35 0.31 2.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment