[YTLPOWR] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -38.91%
YoY- -4.66%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 3,058,719 2,887,574 2,927,354 2,803,430 2,780,405 2,590,016 2,640,852 10.31%
PBT 246,622 167,308 129,018 190,743 284,908 218,153 227,315 5.60%
Tax -49,840 -28,048 -27,648 -40,345 -53,470 -52,530 -62,627 -14.15%
NP 196,782 139,260 101,370 150,398 231,438 165,623 164,688 12.63%
-
NP to SH 150,155 111,275 71,774 126,275 206,695 145,018 136,497 6.58%
-
Tax Rate 20.21% 16.76% 21.43% 21.15% 18.77% 24.08% 27.55% -
Total Cost 2,861,937 2,748,314 2,825,984 2,653,032 2,548,967 2,424,393 2,476,164 10.16%
-
Net Worth 12,664,248 12,664,249 12,126,979 13,354,517 13,144,950 12,686,124 12,811,133 -0.76%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 383,765 - - - 395,932 - - -
Div Payout % 255.58% - - - 191.55% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 12,664,248 12,664,249 12,126,979 13,354,517 13,144,950 12,686,124 12,811,133 -0.76%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,129 8,155,979 0.01%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 6.43% 4.82% 3.46% 5.36% 8.32% 6.39% 6.24% -
ROE 1.19% 0.88% 0.59% 0.95% 1.57% 1.14% 1.07% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 39.85 37.62 38.14 36.32 35.11 32.67 33.60 12.08%
EPS 1.96 1.45 0.94 1.64 2.61 1.83 1.74 8.28%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.65 1.65 1.58 1.73 1.66 1.60 1.63 0.81%
Adjusted Per Share Value based on latest NOSH - 8,158,208
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 37.00 34.93 35.41 33.91 33.63 31.33 31.94 10.33%
EPS 1.82 1.35 0.87 1.53 2.50 1.75 1.65 6.77%
DPS 4.64 0.00 0.00 0.00 4.79 0.00 0.00 -
NAPS 1.5319 1.5319 1.4669 1.6153 1.59 1.5345 1.5496 -0.76%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.82 0.86 0.83 1.08 1.03 1.02 1.29 -
P/RPS 2.06 2.29 2.18 2.97 2.93 3.12 3.84 -34.05%
P/EPS 41.92 59.32 88.76 66.02 39.46 55.77 74.28 -31.78%
EY 2.39 1.69 1.13 1.51 2.53 1.79 1.35 46.49%
DY 6.10 0.00 0.00 0.00 4.85 0.00 0.00 -
P/NAPS 0.50 0.52 0.53 0.62 0.62 0.64 0.79 -26.34%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 27/02/19 23/11/18 29/08/18 24/05/18 23/02/18 -
Price 0.685 0.845 0.91 0.96 1.09 0.75 1.20 -
P/RPS 1.72 2.25 2.39 2.64 3.10 2.30 3.57 -38.62%
P/EPS 35.01 58.28 97.31 58.69 41.76 41.01 69.10 -36.52%
EY 2.86 1.72 1.03 1.70 2.39 2.44 1.45 57.47%
DY 7.30 0.00 0.00 0.00 4.59 0.00 0.00 -
P/NAPS 0.42 0.51 0.58 0.55 0.66 0.47 0.74 -31.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment