[JKGLAND] QoQ Quarter Result on 31-Jul-2015 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
30-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ- -94.98%
YoY- -91.49%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 35,190 9,594 4,628 4,479 24,744 20,286 9,736 135.70%
PBT 15,402 9,894 750 829 12,363 8,363 4,948 113.33%
Tax -3,894 -498 -361 -373 -3,184 -1,404 -1,203 118.97%
NP 11,508 9,396 389 456 9,179 6,959 3,745 111.50%
-
NP to SH 11,096 9,377 377 441 8,792 6,797 3,631 110.72%
-
Tax Rate 25.28% 5.03% 48.13% 44.99% 25.75% 16.79% 24.31% -
Total Cost 23,682 198 4,239 4,023 15,565 13,327 5,991 150.21%
-
Net Worth 303,999 294,921 278,979 271,950 288,013 271,880 272,325 7.61%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - 2,268 - - - 1,510 - -
Div Payout % - 24.19% - - - 22.22% - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 303,999 294,921 278,979 271,950 288,013 271,880 272,325 7.61%
NOSH 759,999 756,209 753,999 735,000 757,931 755,222 756,458 0.31%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 32.70% 97.94% 8.41% 10.18% 37.10% 34.30% 38.47% -
ROE 3.65% 3.18% 0.14% 0.16% 3.05% 2.50% 1.33% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 4.63 1.27 0.61 0.61 3.26 2.69 1.29 134.60%
EPS 1.46 1.24 0.05 0.06 1.16 0.90 0.48 110.07%
DPS 0.00 0.30 0.00 0.00 0.00 0.20 0.00 -
NAPS 0.40 0.39 0.37 0.37 0.38 0.36 0.36 7.28%
Adjusted Per Share Value based on latest NOSH - 735,000
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 1.55 0.42 0.20 0.20 1.09 0.89 0.43 135.27%
EPS 0.49 0.41 0.02 0.02 0.39 0.30 0.16 111.03%
DPS 0.00 0.10 0.00 0.00 0.00 0.07 0.00 -
NAPS 0.1336 0.1296 0.1226 0.1195 0.1266 0.1195 0.1197 7.60%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.205 0.195 0.225 0.285 0.295 0.295 0.335 -
P/RPS 4.43 15.37 36.66 46.77 9.04 10.98 26.03 -69.32%
P/EPS 14.04 15.73 450.00 475.00 25.43 32.78 69.79 -65.70%
EY 7.12 6.36 0.22 0.21 3.93 3.05 1.43 191.86%
DY 0.00 1.54 0.00 0.00 0.00 0.68 0.00 -
P/NAPS 0.51 0.50 0.61 0.77 0.78 0.82 0.93 -33.02%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/06/16 29/03/16 21/12/15 30/09/15 22/06/15 30/03/15 22/12/14 -
Price 0.195 0.205 0.215 0.22 0.28 0.295 0.28 -
P/RPS 4.21 16.16 35.03 36.10 8.58 10.98 21.76 -66.58%
P/EPS 13.36 16.53 430.00 366.67 24.14 32.78 58.33 -62.59%
EY 7.49 6.05 0.23 0.27 4.14 3.05 1.71 167.94%
DY 0.00 1.46 0.00 0.00 0.00 0.68 0.00 -
P/NAPS 0.49 0.53 0.58 0.59 0.74 0.82 0.78 -26.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment