[JKGLAND] QoQ Quarter Result on 31-Jul-2014 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
22-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- 77.58%
YoY- -18.58%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 24,744 20,286 9,736 14,601 7,929 23,022 6,764 137.98%
PBT 12,363 8,363 4,948 7,100 4,248 11,021 4,631 92.78%
Tax -3,184 -1,404 -1,203 -1,714 -1,182 -2,933 -1,224 89.47%
NP 9,179 6,959 3,745 5,386 3,066 8,088 3,407 93.97%
-
NP to SH 8,792 6,797 3,631 5,180 2,917 7,730 3,253 94.38%
-
Tax Rate 25.75% 16.79% 24.31% 24.14% 27.82% 26.61% 26.43% -
Total Cost 15,565 13,327 5,991 9,215 4,863 14,934 3,357 178.83%
-
Net Worth 288,013 271,880 272,325 274,235 268,671 257,666 249,648 10.02%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - 1,510 - - - 3,789 - -
Div Payout % - 22.22% - - - 49.02% - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 288,013 271,880 272,325 274,235 268,671 257,666 249,648 10.02%
NOSH 757,931 755,222 756,458 761,764 767,631 757,843 756,511 0.12%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 37.10% 34.30% 38.47% 36.89% 38.67% 35.13% 50.37% -
ROE 3.05% 2.50% 1.33% 1.89% 1.09% 3.00% 1.30% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 3.26 2.69 1.29 1.92 1.03 3.04 0.89 138.18%
EPS 1.16 0.90 0.48 0.68 0.38 1.02 0.43 94.14%
DPS 0.00 0.20 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.38 0.36 0.36 0.36 0.35 0.34 0.33 9.89%
Adjusted Per Share Value based on latest NOSH - 761,764
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 1.09 0.89 0.43 0.64 0.35 1.01 0.30 136.89%
EPS 0.39 0.30 0.16 0.23 0.13 0.34 0.14 98.35%
DPS 0.00 0.07 0.00 0.00 0.00 0.17 0.00 -
NAPS 0.1266 0.1195 0.1197 0.1205 0.1181 0.1133 0.1097 10.05%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.295 0.295 0.335 0.42 0.335 0.285 0.26 -
P/RPS 9.04 10.98 26.03 21.91 32.43 9.38 29.08 -54.20%
P/EPS 25.43 32.78 69.79 61.76 88.16 27.94 60.47 -43.95%
EY 3.93 3.05 1.43 1.62 1.13 3.58 1.65 78.63%
DY 0.00 0.68 0.00 0.00 0.00 1.75 0.00 -
P/NAPS 0.78 0.82 0.93 1.17 0.96 0.84 0.79 -0.84%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 22/06/15 30/03/15 22/12/14 22/09/14 27/06/14 25/03/14 19/12/13 -
Price 0.28 0.295 0.28 0.385 0.335 0.325 0.25 -
P/RPS 8.58 10.98 21.76 20.09 32.43 10.70 27.96 -54.60%
P/EPS 24.14 32.78 58.33 56.62 88.16 31.86 58.14 -44.43%
EY 4.14 3.05 1.71 1.77 1.13 3.14 1.72 79.89%
DY 0.00 0.68 0.00 0.00 0.00 1.54 0.00 -
P/NAPS 0.74 0.82 0.78 1.07 0.96 0.96 0.76 -1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment