[JKGLAND] QoQ Quarter Result on 30-Apr-2015 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
22-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- 29.35%
YoY- 201.41%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 9,594 4,628 4,479 24,744 20,286 9,736 14,601 -24.36%
PBT 9,894 750 829 12,363 8,363 4,948 7,100 24.68%
Tax -498 -361 -373 -3,184 -1,404 -1,203 -1,714 -56.03%
NP 9,396 389 456 9,179 6,959 3,745 5,386 44.76%
-
NP to SH 9,377 377 441 8,792 6,797 3,631 5,180 48.37%
-
Tax Rate 5.03% 48.13% 44.99% 25.75% 16.79% 24.31% 24.14% -
Total Cost 198 4,239 4,023 15,565 13,327 5,991 9,215 -92.21%
-
Net Worth 294,921 278,979 271,950 288,013 271,880 272,325 274,235 4.95%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div 2,268 - - - 1,510 - - -
Div Payout % 24.19% - - - 22.22% - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 294,921 278,979 271,950 288,013 271,880 272,325 274,235 4.95%
NOSH 756,209 753,999 735,000 757,931 755,222 756,458 761,764 -0.48%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 97.94% 8.41% 10.18% 37.10% 34.30% 38.47% 36.89% -
ROE 3.18% 0.14% 0.16% 3.05% 2.50% 1.33% 1.89% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 1.27 0.61 0.61 3.26 2.69 1.29 1.92 -24.02%
EPS 1.24 0.05 0.06 1.16 0.90 0.48 0.68 49.09%
DPS 0.30 0.00 0.00 0.00 0.20 0.00 0.00 -
NAPS 0.39 0.37 0.37 0.38 0.36 0.36 0.36 5.46%
Adjusted Per Share Value based on latest NOSH - 757,931
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 0.42 0.20 0.20 1.09 0.89 0.43 0.64 -24.42%
EPS 0.41 0.02 0.02 0.39 0.30 0.16 0.23 46.86%
DPS 0.10 0.00 0.00 0.00 0.07 0.00 0.00 -
NAPS 0.1296 0.1226 0.1195 0.1266 0.1195 0.1197 0.1205 4.95%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.195 0.225 0.285 0.295 0.295 0.335 0.42 -
P/RPS 15.37 36.66 46.77 9.04 10.98 26.03 21.91 -20.99%
P/EPS 15.73 450.00 475.00 25.43 32.78 69.79 61.76 -59.71%
EY 6.36 0.22 0.21 3.93 3.05 1.43 1.62 148.24%
DY 1.54 0.00 0.00 0.00 0.68 0.00 0.00 -
P/NAPS 0.50 0.61 0.77 0.78 0.82 0.93 1.17 -43.17%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/03/16 21/12/15 30/09/15 22/06/15 30/03/15 22/12/14 22/09/14 -
Price 0.205 0.215 0.22 0.28 0.295 0.28 0.385 -
P/RPS 16.16 35.03 36.10 8.58 10.98 21.76 20.09 -13.47%
P/EPS 16.53 430.00 366.67 24.14 32.78 58.33 56.62 -55.89%
EY 6.05 0.23 0.27 4.14 3.05 1.71 1.77 126.40%
DY 1.46 0.00 0.00 0.00 0.68 0.00 0.00 -
P/NAPS 0.53 0.58 0.59 0.74 0.82 0.78 1.07 -37.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment