[JKGLAND] QoQ Quarter Result on 31-Oct-2020 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
22-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Oct-2020 [#3]
Profit Trend
QoQ- -10.42%
YoY- 70.18%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 26,728 50,038 61,610 52,793 47,525 25,254 63,570 -43.90%
PBT 676 10,872 12,854 6,807 7,628 2,654 11,963 -85.30%
Tax -221 -2,643 -3,526 -1,660 -1,881 -812 -4,921 -87.38%
NP 455 8,229 9,328 5,147 5,747 1,842 7,042 -83.92%
-
NP to SH 483 8,231 9,329 5,148 5,747 1,842 7,043 -83.27%
-
Tax Rate 32.69% 24.31% 27.43% 24.39% 24.66% 30.60% 41.14% -
Total Cost 26,273 41,809 52,282 47,646 41,778 23,412 56,528 -40.02%
-
Net Worth 500,484 500,484 500,484 477,735 477,735 477,735 477,735 3.15%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 500,484 500,484 500,484 477,735 477,735 477,735 477,735 3.15%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 1.70% 16.45% 15.14% 9.75% 12.09% 7.29% 11.08% -
ROE 0.10% 1.64% 1.86% 1.08% 1.20% 0.39% 1.47% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 1.17 2.20 2.71 2.32 2.09 1.11 2.79 -44.00%
EPS 0.02 0.36 0.41 0.23 0.25 0.08 0.31 -83.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.21 0.21 0.21 0.21 3.15%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 1.17 2.20 2.71 2.32 2.09 1.11 2.79 -44.00%
EPS 0.02 0.36 0.41 0.23 0.25 0.08 0.31 -83.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.21 0.21 0.21 0.21 3.15%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 0.105 0.115 0.08 0.08 0.075 0.075 0.075 -
P/RPS 8.94 5.23 2.95 3.45 3.59 6.76 2.68 123.41%
P/EPS 494.55 31.78 19.51 35.35 29.69 92.63 24.23 648.23%
EY 0.20 3.15 5.13 2.83 3.37 1.08 4.13 -86.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.36 0.38 0.36 0.36 0.36 21.16%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 24/09/21 29/07/21 29/03/21 22/12/20 23/09/20 24/06/20 10/04/20 -
Price 0.11 0.105 0.10 0.09 0.085 0.075 0.065 -
P/RPS 9.36 4.77 3.69 3.88 4.07 6.76 2.33 152.91%
P/EPS 518.10 29.02 24.39 39.77 33.65 92.63 21.00 749.13%
EY 0.19 3.45 4.10 2.51 2.97 1.08 4.76 -88.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.45 0.43 0.40 0.36 0.31 37.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment