[JKGLAND] QoQ Cumulative Quarter Result on 31-Oct-2020 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
22-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Oct-2020 [#3]
Profit Trend
QoQ- 67.84%
YoY- 26.82%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 76,766 50,038 187,183 125,572 72,779 25,254 190,178 -45.41%
PBT 11,548 10,872 29,944 17,090 10,282 2,654 25,305 -40.75%
Tax -2,864 -2,643 -7,879 -4,354 -2,693 -812 -8,235 -50.57%
NP 8,684 8,229 22,065 12,736 7,589 1,842 17,070 -36.29%
-
NP to SH 8,714 8,231 22,067 12,737 7,589 1,842 17,086 -36.19%
-
Tax Rate 24.80% 24.31% 26.31% 25.48% 26.19% 30.60% 32.54% -
Total Cost 68,082 41,809 165,118 112,836 65,190 23,412 173,108 -46.35%
-
Net Worth 500,484 500,484 500,484 477,735 477,735 477,735 477,735 3.15%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 500,484 500,484 500,484 477,735 477,735 477,735 477,735 3.15%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 11.31% 16.45% 11.79% 10.14% 10.43% 7.29% 8.98% -
ROE 1.74% 1.64% 4.41% 2.67% 1.59% 0.39% 3.58% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 3.37 2.20 8.23 5.52 3.20 1.11 8.36 -45.46%
EPS 0.38 0.36 0.97 0.56 0.33 0.08 0.75 -36.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.21 0.21 0.21 0.21 3.15%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 3.37 2.20 8.23 5.52 3.20 1.11 8.36 -45.46%
EPS 0.38 0.36 0.97 0.56 0.33 0.08 0.75 -36.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.21 0.21 0.21 0.21 3.15%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 0.105 0.115 0.08 0.08 0.075 0.075 0.075 -
P/RPS 3.11 5.23 0.97 1.45 2.34 6.76 0.90 128.73%
P/EPS 27.41 31.78 8.25 14.29 22.48 92.63 9.99 96.10%
EY 3.65 3.15 12.13 7.00 4.45 1.08 10.01 -48.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.36 0.38 0.36 0.36 0.36 21.16%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 24/09/21 29/07/21 29/03/21 22/12/20 23/09/20 24/06/20 10/04/20 -
Price 0.11 0.105 0.10 0.09 0.085 0.075 0.065 -
P/RPS 3.26 4.77 1.22 1.63 2.66 6.76 0.78 159.69%
P/EPS 28.72 29.02 10.31 16.07 25.48 92.63 8.65 122.72%
EY 3.48 3.45 9.70 6.22 3.92 1.08 11.55 -55.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.45 0.43 0.40 0.36 0.31 37.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment