[EUPE] QoQ Quarter Result on 30-Nov-2001 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
28-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
30-Nov-2001 [#3]
Profit Trend
QoQ- -66.67%
YoY- -76.6%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 24,389 22,421 12,986 10,325 7,863 10,910 4,299 217.08%
PBT 2,919 2,350 2,200 269 437 755 -1,488 -
Tax -738 -624 -288 -72 154 -143 1,623 -
NP 2,181 1,726 1,912 197 591 612 135 535.83%
-
NP to SH 2,181 1,726 1,912 197 591 612 135 535.83%
-
Tax Rate 25.28% 26.55% 13.09% 26.77% -35.24% 18.94% - -
Total Cost 22,208 20,695 11,074 10,128 7,272 10,298 4,164 204.32%
-
Net Worth 197,572 194,334 193,766 196,999 192,717 192,525 185,318 4.34%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 197,572 194,334 193,766 196,999 192,717 192,525 185,318 4.34%
NOSH 128,294 127,851 128,322 131,333 128,478 127,500 122,727 2.99%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 8.94% 7.70% 14.72% 1.91% 7.52% 5.61% 3.14% -
ROE 1.10% 0.89% 0.99% 0.10% 0.31% 0.32% 0.07% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 19.01 17.54 10.12 7.86 6.12 8.56 3.50 208.03%
EPS 1.70 1.35 1.49 0.15 0.46 0.48 0.11 517.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.52 1.51 1.50 1.50 1.51 1.51 1.31%
Adjusted Per Share Value based on latest NOSH - 131,333
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 16.57 15.23 8.82 7.01 5.34 7.41 2.92 217.14%
EPS 1.48 1.17 1.30 0.13 0.40 0.42 0.09 543.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3422 1.3202 1.3163 1.3383 1.3092 1.3079 1.259 4.34%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 0.55 0.61 0.57 0.56 0.64 0.55 0.61 -
P/RPS 2.89 3.48 5.63 7.12 10.46 6.43 17.41 -69.69%
P/EPS 32.35 45.19 38.26 373.33 139.13 114.58 554.55 -84.88%
EY 3.09 2.21 2.61 0.27 0.72 0.87 0.18 562.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.38 0.37 0.43 0.36 0.40 -6.76%
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 28/10/02 30/07/02 30/04/02 28/01/02 25/10/01 31/07/01 27/04/01 -
Price 0.53 0.61 0.66 0.61 0.51 0.60 0.55 -
P/RPS 2.79 3.48 6.52 7.76 8.33 7.01 15.70 -68.29%
P/EPS 31.18 45.19 44.30 406.67 110.87 125.00 500.00 -84.19%
EY 3.21 2.21 2.26 0.25 0.90 0.80 0.20 533.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.44 0.41 0.34 0.40 0.36 -3.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment