[EUPE] QoQ Quarter Result on 30-Nov-2019 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
16-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
30-Nov-2019 [#3]
Profit Trend
QoQ- -36.17%
YoY- 48.86%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 121,460 30,408 77,794 56,630 79,196 84,700 91,610 20.58%
PBT 31,711 3,594 16,231 13,540 21,205 20,211 29,717 4.40%
Tax -7,717 -1,710 -3,913 -3,370 -5,306 -5,311 -8,006 -2.41%
NP 23,994 1,884 12,318 10,170 15,899 14,900 21,711 6.86%
-
NP to SH 16,209 383 9,521 6,596 10,334 7,410 13,800 11.26%
-
Tax Rate 24.34% 47.58% 24.11% 24.89% 25.02% 26.28% 26.94% -
Total Cost 97,466 28,524 65,476 46,460 63,297 69,800 69,899 24.68%
-
Net Worth 368,640 353,279 352,000 344,320 337,920 327,679 320,000 9.84%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - 1,920 - - - -
Div Payout % - - - 29.11% - - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 368,640 353,279 352,000 344,320 337,920 327,679 320,000 9.84%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 19.75% 6.20% 15.83% 17.96% 20.08% 17.59% 23.70% -
ROE 4.40% 0.11% 2.70% 1.92% 3.06% 2.26% 4.31% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 94.89 23.76 60.78 44.24 61.87 66.17 71.57 20.58%
EPS 12.66 0.30 7.44 5.15 8.07 5.79 10.78 11.25%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 2.88 2.76 2.75 2.69 2.64 2.56 2.50 9.84%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 82.51 20.66 52.85 38.47 53.80 57.54 62.24 20.57%
EPS 11.01 0.26 6.47 4.48 7.02 5.03 9.38 11.21%
DPS 0.00 0.00 0.00 1.30 0.00 0.00 0.00 -
NAPS 2.5043 2.40 2.3913 2.3391 2.2957 2.2261 2.1739 9.84%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.58 0.54 0.58 0.635 0.62 0.64 0.605 -
P/RPS 0.61 2.27 0.95 1.44 1.00 0.97 0.85 -19.76%
P/EPS 4.58 180.47 7.80 12.32 7.68 11.06 5.61 -12.59%
EY 21.83 0.55 12.82 8.12 13.02 9.05 17.82 14.41%
DY 0.00 0.00 0.00 2.36 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.21 0.24 0.23 0.25 0.24 -11.39%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 22/10/20 23/07/20 14/05/20 16/01/20 24/10/19 25/07/19 25/04/19 -
Price 0.58 0.535 0.545 0.64 0.63 0.685 0.71 -
P/RPS 0.61 2.25 0.90 1.45 1.02 1.04 0.99 -27.48%
P/EPS 4.58 178.80 7.33 12.42 7.80 11.83 6.59 -21.45%
EY 21.83 0.56 13.65 8.05 12.81 8.45 15.18 27.26%
DY 0.00 0.00 0.00 2.34 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.20 0.24 0.24 0.27 0.28 -20.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment