[EUPE] QoQ Quarter Result on 31-May-2020 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
23-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-May-2020 [#1]
Profit Trend
QoQ- -95.98%
YoY- -94.83%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 71,407 80,750 121,460 30,408 77,794 56,630 79,196 -6.67%
PBT 17,325 30,197 31,711 3,594 16,231 13,540 21,205 -12.61%
Tax -4,097 -7,926 -7,717 -1,710 -3,913 -3,370 -5,306 -15.84%
NP 13,228 22,271 23,994 1,884 12,318 10,170 15,899 -11.54%
-
NP to SH 10,933 14,664 16,209 383 9,521 6,596 10,334 3.83%
-
Tax Rate 23.65% 26.25% 24.34% 47.58% 24.11% 24.89% 25.02% -
Total Cost 58,179 58,479 97,466 28,524 65,476 46,460 63,297 -5.47%
-
Net Worth 394,239 384,000 368,640 353,279 352,000 344,320 337,920 10.83%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - - - - - 1,920 - -
Div Payout % - - - - - 29.11% - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 394,239 384,000 368,640 353,279 352,000 344,320 337,920 10.83%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 18.52% 27.58% 19.75% 6.20% 15.83% 17.96% 20.08% -
ROE 2.77% 3.82% 4.40% 0.11% 2.70% 1.92% 3.06% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 55.79 63.09 94.89 23.76 60.78 44.24 61.87 -6.66%
EPS 8.54 11.46 12.66 0.30 7.44 5.15 8.07 3.84%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 3.08 3.00 2.88 2.76 2.75 2.69 2.64 10.83%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 48.51 54.86 82.51 20.66 52.85 38.47 53.80 -6.67%
EPS 7.43 9.96 11.01 0.26 6.47 4.48 7.02 3.86%
DPS 0.00 0.00 0.00 0.00 0.00 1.30 0.00 -
NAPS 2.6783 2.6087 2.5043 2.40 2.3913 2.3391 2.2957 10.83%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 0.825 0.665 0.58 0.54 0.58 0.635 0.62 -
P/RPS 1.48 1.05 0.61 2.27 0.95 1.44 1.00 29.90%
P/EPS 9.66 5.80 4.58 180.47 7.80 12.32 7.68 16.53%
EY 10.35 17.23 21.83 0.55 12.82 8.12 13.02 -14.19%
DY 0.00 0.00 0.00 0.00 0.00 2.36 0.00 -
P/NAPS 0.27 0.22 0.20 0.20 0.21 0.24 0.23 11.29%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 22/04/21 21/01/21 22/10/20 23/07/20 14/05/20 16/01/20 24/10/19 -
Price 0.98 0.875 0.58 0.535 0.545 0.64 0.63 -
P/RPS 1.76 1.39 0.61 2.25 0.90 1.45 1.02 43.90%
P/EPS 11.47 7.64 4.58 178.80 7.33 12.42 7.80 29.34%
EY 8.72 13.09 21.83 0.56 13.65 8.05 12.81 -22.63%
DY 0.00 0.00 0.00 0.00 0.00 2.34 0.00 -
P/NAPS 0.32 0.29 0.20 0.19 0.20 0.24 0.24 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment