[SUBUR] QoQ Quarter Result on 30-Apr-2017 [#3]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
30-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- 106.06%
YoY- 103.87%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 83,109 110,932 121,337 115,388 121,233 140,742 137,690 -28.51%
PBT 512 415 8,553 3,143 -7,299 313 -12,844 -
Tax -1,395 -2,292 -16,820 -2,546 -1,592 -210 -4,426 -53.58%
NP -883 -1,877 -8,267 597 -8,891 103 -17,270 -86.14%
-
NP to SH -944 -1,887 -8,596 536 -8,842 150 -17,261 -85.51%
-
Tax Rate 272.46% 552.29% 196.66% 81.01% - 67.09% - -
Total Cost 83,992 112,809 129,604 114,791 130,124 140,639 154,960 -33.44%
-
Net Worth 626,439 628,320 630,201 620,795 624,558 632,083 648,839 -2.30%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 626,439 628,320 630,201 620,795 624,558 632,083 648,839 -2.30%
NOSH 209,000 209,000 209,000 209,000 209,000 209,000 188,069 7.26%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin -1.06% -1.69% -6.81% 0.52% -7.33% 0.07% -12.54% -
ROE -0.15% -0.30% -1.36% 0.09% -1.42% 0.02% -2.66% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 44.18 58.97 64.50 61.34 64.44 74.82 73.21 -28.52%
EPS -0.50 -1.00 -4.57 0.28 -4.70 0.08 -12.05 -87.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.33 3.34 3.35 3.30 3.32 3.36 3.45 -2.32%
Adjusted Per Share Value based on latest NOSH - 209,000
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 44.17 58.96 64.49 61.33 64.44 74.81 73.18 -28.51%
EPS -0.50 -1.00 -4.57 0.28 -4.70 0.08 -9.17 -85.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3296 3.3396 3.3496 3.2996 3.3196 3.3596 3.4487 -2.30%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 1.20 1.28 1.37 1.36 1.45 1.47 1.45 -
P/RPS 2.72 2.17 2.12 2.22 2.25 1.96 1.98 23.50%
P/EPS -239.14 -127.61 -29.98 477.32 -30.85 1,843.58 -15.80 508.85%
EY -0.42 -0.78 -3.34 0.21 -3.24 0.05 -6.33 -83.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.41 0.41 0.44 0.44 0.42 -9.74%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 29/03/18 28/12/17 29/09/17 30/06/17 29/03/17 22/12/16 29/09/16 -
Price 1.00 1.24 1.30 1.38 1.40 1.37 1.50 -
P/RPS 2.26 2.10 2.02 2.25 2.17 1.83 2.05 6.69%
P/EPS -199.28 -123.62 -28.45 484.34 -29.79 1,718.16 -16.34 427.42%
EY -0.50 -0.81 -3.51 0.21 -3.36 0.06 -6.12 -81.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.39 0.42 0.42 0.41 0.43 -21.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment