[PASDEC] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -173.39%
YoY- -114.62%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 8,413 17,687 16,911 32,336 26,614 21,315 22,287 -47.79%
PBT -2,799 324 166 -3,253 3,431 6,353 -21,311 -74.19%
Tax -448 -730 -2,912 817 -582 -441 823 -
NP -3,247 -406 -2,746 -2,436 2,849 5,912 -20,488 -70.74%
-
NP to SH -2,249 -123 -2,610 -2,320 3,161 6,231 -12,992 -68.97%
-
Tax Rate - 225.31% 1,754.22% - 16.96% 6.94% - -
Total Cost 11,660 18,093 19,657 34,772 23,765 15,403 42,775 -57.99%
-
Net Worth 346,634 348,500 357,052 357,238 363,618 359,876 364,828 -3.35%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 346,634 348,500 357,052 357,238 363,618 359,876 364,828 -3.35%
NOSH 206,330 205,000 206,388 205,309 206,601 205,643 206,117 0.06%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -38.60% -2.30% -16.24% -7.53% 10.70% 27.74% -91.93% -
ROE -0.65% -0.04% -0.73% -0.65% 0.87% 1.73% -3.56% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.08 8.63 8.19 15.75 12.88 10.37 10.81 -47.80%
EPS -1.09 -0.06 -1.27 -1.13 1.53 3.03 -6.31 -69.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.70 1.73 1.74 1.76 1.75 1.77 -3.42%
Adjusted Per Share Value based on latest NOSH - 205,309
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.10 4.42 4.22 8.08 6.65 5.32 5.57 -47.84%
EPS -0.56 -0.03 -0.65 -0.58 0.79 1.56 -3.25 -69.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8658 0.8704 0.8918 0.8923 0.9082 0.8989 0.9112 -3.35%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.34 0.26 0.26 0.35 0.38 0.40 0.56 -
P/RPS 8.34 3.01 3.17 2.22 2.95 3.86 5.18 37.40%
P/EPS -31.19 -433.33 -20.56 -30.97 24.84 13.20 -8.88 131.24%
EY -3.21 -0.23 -4.86 -3.23 4.03 7.57 -11.26 -56.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.15 0.15 0.20 0.22 0.23 0.32 -26.92%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 04/03/09 28/11/08 29/08/08 29/05/08 29/02/08 -
Price 0.40 0.35 0.31 0.30 0.35 0.40 0.46 -
P/RPS 9.81 4.06 3.78 1.90 2.72 3.86 4.25 74.74%
P/EPS -36.70 -583.33 -24.51 -26.55 22.88 13.20 -7.30 193.75%
EY -2.73 -0.17 -4.08 -3.77 4.37 7.57 -13.70 -65.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.18 0.17 0.20 0.23 0.26 -5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment