[PASDEC] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -148.23%
YoY- -113.71%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 75,347 93,548 97,176 102,552 126,379 108,234 107,229 -20.97%
PBT -5,562 668 6,697 -14,780 12,638 34,844 31,367 -
Tax -3,273 -3,407 -3,118 617 -5,712 -4,541 -4,962 -24.24%
NP -8,835 -2,739 3,579 -14,163 6,926 30,303 26,405 -
-
NP to SH -7,302 -1,892 4,462 -5,920 12,274 35,587 31,604 -
-
Tax Rate - 510.03% 46.56% - 45.20% 13.03% 15.82% -
Total Cost 84,182 96,287 93,597 116,715 119,453 77,931 80,824 2.75%
-
Net Worth 346,634 348,500 357,052 357,238 363,618 359,876 364,828 -3.35%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 346,634 348,500 357,052 357,238 363,618 359,876 364,828 -3.35%
NOSH 206,330 205,000 206,388 205,309 206,601 205,643 206,117 0.06%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -11.73% -2.93% 3.68% -13.81% 5.48% 28.00% 24.62% -
ROE -2.11% -0.54% 1.25% -1.66% 3.38% 9.89% 8.66% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 36.52 45.63 47.08 49.95 61.17 52.63 52.02 -21.02%
EPS -3.54 -0.92 2.16 -2.88 5.94 17.31 15.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.70 1.73 1.74 1.76 1.75 1.77 -3.42%
Adjusted Per Share Value based on latest NOSH - 205,309
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 18.82 23.37 24.27 25.61 31.57 27.03 26.78 -20.97%
EPS -1.82 -0.47 1.11 -1.48 3.07 8.89 7.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8658 0.8704 0.8918 0.8923 0.9082 0.8989 0.9112 -3.35%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.34 0.26 0.26 0.35 0.38 0.40 0.56 -
P/RPS 0.93 0.57 0.55 0.70 0.62 0.76 1.08 -9.49%
P/EPS -9.61 -28.17 12.03 -12.14 6.40 2.31 3.65 -
EY -10.41 -3.55 8.32 -8.24 15.63 43.26 27.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.15 0.15 0.20 0.22 0.23 0.32 -26.92%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 04/03/09 28/11/08 29/08/08 29/05/08 29/02/08 -
Price 0.40 0.35 0.31 0.30 0.35 0.40 0.46 -
P/RPS 1.10 0.77 0.66 0.60 0.57 0.76 0.88 16.05%
P/EPS -11.30 -37.92 14.34 -10.40 5.89 2.31 3.00 -
EY -8.85 -2.64 6.97 -9.61 16.97 43.26 33.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.18 0.17 0.20 0.23 0.26 -5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment