[FIAMMA] QoQ Quarter Result on 30-Jun-2007 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- 44.15%
YoY- 249.58%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 37,227 35,957 36,593 34,466 25,714 24,656 23,969 34.07%
PBT 4,696 4,301 4,025 4,051 2,430 2,046 1,682 98.15%
Tax -1,100 -798 -985 -890 -276 -478 -54 644.50%
NP 3,596 3,503 3,040 3,161 2,154 1,568 1,628 69.52%
-
NP to SH 3,140 3,048 2,659 2,919 2,025 1,391 1,541 60.65%
-
Tax Rate 23.42% 18.55% 24.47% 21.97% 11.36% 23.36% 3.21% -
Total Cost 33,631 32,454 33,553 31,305 23,560 23,088 22,341 31.31%
-
Net Worth 126,701 123,334 120,363 118,018 107,159 105,716 112,150 8.46%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - 3,933 - - - 1,712 -
Div Payout % - - 147.93% - - - 111.11% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 126,701 123,334 120,363 118,018 107,159 105,716 112,150 8.46%
NOSH 78,696 78,556 78,668 78,679 78,793 79,485 85,611 -5.45%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 9.66% 9.74% 8.31% 9.17% 8.38% 6.36% 6.79% -
ROE 2.48% 2.47% 2.21% 2.47% 1.89% 1.32% 1.37% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 47.30 45.77 46.52 43.81 32.63 31.02 28.00 41.79%
EPS 3.99 3.88 3.38 3.71 2.57 1.75 1.80 69.92%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 2.00 -
NAPS 1.61 1.57 1.53 1.50 1.36 1.33 1.31 14.72%
Adjusted Per Share Value based on latest NOSH - 78,679
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 7.02 6.78 6.90 6.50 4.85 4.65 4.52 34.07%
EPS 0.59 0.57 0.50 0.55 0.38 0.26 0.29 60.49%
DPS 0.00 0.00 0.74 0.00 0.00 0.00 0.32 -
NAPS 0.239 0.2326 0.227 0.2226 0.2021 0.1994 0.2115 8.48%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.77 0.75 0.81 1.09 0.66 0.70 0.75 -
P/RPS 1.63 1.64 1.74 2.49 2.02 2.26 2.68 -28.19%
P/EPS 19.30 19.33 23.96 29.38 25.68 40.00 41.67 -40.10%
EY 5.18 5.17 4.17 3.40 3.89 2.50 2.40 66.93%
DY 0.00 0.00 6.17 0.00 0.00 0.00 2.67 -
P/NAPS 0.48 0.48 0.53 0.73 0.49 0.53 0.57 -10.81%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 28/02/08 26/11/07 23/08/07 23/05/07 27/02/07 23/11/06 -
Price 0.74 0.74 0.85 0.82 0.68 0.73 0.76 -
P/RPS 1.56 1.62 1.83 1.87 2.08 2.35 2.71 -30.77%
P/EPS 18.55 19.07 25.15 22.10 26.46 41.71 42.22 -42.17%
EY 5.39 5.24 3.98 4.52 3.78 2.40 2.37 72.85%
DY 0.00 0.00 5.88 0.00 0.00 0.00 2.63 -
P/NAPS 0.46 0.47 0.56 0.55 0.50 0.55 0.58 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment