[FIAMMA] QoQ Quarter Result on 30-Sep-2007 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- -8.91%
YoY- 72.55%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 41,972 37,227 35,957 36,593 34,466 25,714 24,656 42.61%
PBT 5,222 4,696 4,301 4,025 4,051 2,430 2,046 86.86%
Tax -1,284 -1,100 -798 -985 -890 -276 -478 93.35%
NP 3,938 3,596 3,503 3,040 3,161 2,154 1,568 84.86%
-
NP to SH 3,322 3,140 3,048 2,659 2,919 2,025 1,391 78.76%
-
Tax Rate 24.59% 23.42% 18.55% 24.47% 21.97% 11.36% 23.36% -
Total Cost 38,034 33,631 32,454 33,553 31,305 23,560 23,088 39.52%
-
Net Worth 125,654 126,701 123,334 120,363 118,018 107,159 105,716 12.21%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - 3,933 - - - -
Div Payout % - - - 147.93% - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 125,654 126,701 123,334 120,363 118,018 107,159 105,716 12.21%
NOSH 78,534 78,696 78,556 78,668 78,679 78,793 79,485 -0.79%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 9.38% 9.66% 9.74% 8.31% 9.17% 8.38% 6.36% -
ROE 2.64% 2.48% 2.47% 2.21% 2.47% 1.89% 1.32% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 53.44 47.30 45.77 46.52 43.81 32.63 31.02 43.75%
EPS 4.23 3.99 3.88 3.38 3.71 2.57 1.75 80.20%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.60 1.61 1.57 1.53 1.50 1.36 1.33 13.12%
Adjusted Per Share Value based on latest NOSH - 78,668
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 7.92 7.02 6.78 6.90 6.50 4.85 4.65 42.66%
EPS 0.63 0.59 0.57 0.50 0.55 0.38 0.26 80.50%
DPS 0.00 0.00 0.00 0.74 0.00 0.00 0.00 -
NAPS 0.237 0.239 0.2326 0.227 0.2226 0.2021 0.1994 12.21%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.60 0.77 0.75 0.81 1.09 0.66 0.70 -
P/RPS 1.12 1.63 1.64 1.74 2.49 2.02 2.26 -37.40%
P/EPS 14.18 19.30 19.33 23.96 29.38 25.68 40.00 -49.94%
EY 7.05 5.18 5.17 4.17 3.40 3.89 2.50 99.72%
DY 0.00 0.00 0.00 6.17 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.48 0.53 0.73 0.49 0.53 -19.90%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 22/05/08 28/02/08 26/11/07 23/08/07 23/05/07 27/02/07 -
Price 0.67 0.74 0.74 0.85 0.82 0.68 0.73 -
P/RPS 1.25 1.56 1.62 1.83 1.87 2.08 2.35 -34.37%
P/EPS 15.84 18.55 19.07 25.15 22.10 26.46 41.71 -47.58%
EY 6.31 5.39 5.24 3.98 4.52 3.78 2.40 90.60%
DY 0.00 0.00 0.00 5.88 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.47 0.56 0.55 0.50 0.55 -16.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment