[FIAMMA] YoY Cumulative Quarter Result on 30-Jun-2007 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- 85.51%
YoY- 285.81%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 146,439 128,413 115,156 84,836 67,994 78,481 119,995 3.37%
PBT 22,657 15,722 14,219 8,527 2,442 -1,791 811 74.14%
Tax -5,794 -4,117 -3,182 -1,644 -934 -31 -854 37.56%
NP 16,863 11,605 11,037 6,883 1,508 -1,822 -43 -
-
NP to SH 15,286 10,909 9,510 6,335 1,642 -1,714 -43 -
-
Tax Rate 25.57% 26.19% 22.38% 19.28% 38.25% - 105.30% -
Total Cost 129,576 116,808 104,119 77,953 66,486 80,303 120,038 1.28%
-
Net Worth 183,998 156,925 125,752 118,337 106,486 114,957 120,399 7.32%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 183,998 156,925 125,752 118,337 106,486 114,957 120,399 7.32%
NOSH 117,947 108,224 78,595 78,891 81,287 85,789 85,999 5.40%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 11.52% 9.04% 9.58% 8.11% 2.22% -2.32% -0.04% -
ROE 8.31% 6.95% 7.56% 5.35% 1.54% -1.49% -0.04% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 124.16 118.65 146.52 107.53 83.65 91.48 139.53 -1.92%
EPS 12.96 10.08 12.10 8.03 2.02 -2.00 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.45 1.60 1.50 1.31 1.34 1.40 1.81%
Adjusted Per Share Value based on latest NOSH - 78,679
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 27.62 24.22 21.72 16.00 12.82 14.80 22.63 3.37%
EPS 2.88 2.06 1.79 1.19 0.31 -0.32 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.347 0.296 0.2372 0.2232 0.2008 0.2168 0.2271 7.31%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.80 0.60 0.60 1.09 0.90 0.85 1.26 -
P/RPS 0.64 0.51 0.41 1.01 1.08 0.93 0.90 -5.52%
P/EPS 6.17 5.95 4.96 13.57 44.55 -42.54 -2,520.00 -
EY 16.20 16.80 20.17 7.37 2.24 -2.35 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.41 0.38 0.73 0.69 0.63 0.90 -9.02%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 27/08/09 26/08/08 23/08/07 22/08/06 22/08/05 26/08/04 -
Price 0.75 0.64 0.67 0.82 0.65 0.82 1.16 -
P/RPS 0.60 0.54 0.46 0.76 0.78 0.90 0.83 -5.26%
P/EPS 5.79 6.35 5.54 10.21 32.18 -41.04 -2,320.00 -
EY 17.28 15.75 18.06 9.79 3.11 -2.44 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.42 0.55 0.50 0.61 0.83 -8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment