[FIAMMA] YoY Quarter Result on 30-Sep-2006 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Sep-2006 [#4]
Profit Trend
QoQ- 84.55%
YoY- 2426.23%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 49,778 47,787 36,593 23,969 22,107 32,638 44,363 1.93%
PBT 6,073 7,810 4,025 1,682 -798 -1,394 2,342 17.19%
Tax -1,921 -1,716 -985 -54 42 -352 -695 18.44%
NP 4,152 6,094 3,040 1,628 -756 -1,746 1,647 16.64%
-
NP to SH 3,595 5,800 2,659 1,541 61 -1,746 1,647 13.88%
-
Tax Rate 31.63% 21.97% 24.47% 3.21% - - 29.68% -
Total Cost 45,626 41,693 33,553 22,341 22,863 34,384 42,716 1.10%
-
Net Worth 174,445 78,644 120,363 112,150 116,771 117,833 119,323 6.52%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 4,714 2,359 3,933 1,712 1,307 1,290 2,520 10.99%
Div Payout % 131.15% 40.68% 147.93% 111.11% 2,142.86% 0.00% 153.06% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 174,445 78,644 120,363 112,150 116,771 117,833 119,323 6.52%
NOSH 117,868 78,644 78,668 85,611 87,142 86,009 84,030 5.79%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 8.34% 12.75% 8.31% 6.79% -3.42% -5.35% 3.71% -
ROE 2.06% 7.37% 2.21% 1.37% 0.05% -1.48% 1.38% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 42.23 60.76 46.52 28.00 25.37 37.95 52.79 -3.64%
EPS 3.05 7.75 3.38 1.80 0.07 -2.03 1.96 7.64%
DPS 4.00 3.00 5.00 2.00 1.50 1.50 3.00 4.90%
NAPS 1.48 1.00 1.53 1.31 1.34 1.37 1.42 0.69%
Adjusted Per Share Value based on latest NOSH - 85,611
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 9.39 9.01 6.90 4.52 4.17 6.16 8.37 1.93%
EPS 0.68 1.09 0.50 0.29 0.01 -0.33 0.31 13.97%
DPS 0.89 0.44 0.74 0.32 0.25 0.24 0.48 10.82%
NAPS 0.329 0.1483 0.227 0.2115 0.2202 0.2222 0.225 6.53%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.63 0.65 0.81 0.75 0.75 1.05 1.82 -
P/RPS 1.49 1.07 1.74 2.68 2.96 2.77 3.45 -13.04%
P/EPS 20.66 8.81 23.96 41.67 1,071.43 -51.72 92.86 -22.13%
EY 4.84 11.35 4.17 2.40 0.09 -1.93 1.08 28.37%
DY 6.35 4.62 6.17 2.67 2.00 1.43 1.65 25.15%
P/NAPS 0.43 0.65 0.53 0.57 0.56 0.77 1.28 -16.60%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 01/12/09 25/11/08 26/11/07 23/11/06 29/11/05 23/11/04 19/11/03 -
Price 0.65 0.42 0.85 0.76 0.80 0.96 1.76 -
P/RPS 1.54 0.69 1.83 2.71 3.15 2.53 3.33 -12.05%
P/EPS 21.31 5.69 25.15 42.22 1,142.86 -47.29 89.80 -21.29%
EY 4.69 17.56 3.98 2.37 0.09 -2.11 1.11 27.11%
DY 6.15 7.14 5.88 2.63 1.87 1.56 1.70 23.87%
P/NAPS 0.44 0.42 0.56 0.58 0.60 0.70 1.24 -15.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment