[FIAMMA] QoQ Quarter Result on 31-Dec-2001 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Dec-2001 [#1]
Profit Trend
QoQ- 107.06%
YoY- 55.08%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 49,792 48,261 52,418 61,002 47,778 40,122 37,251 21.32%
PBT -435 2,112 1,858 3,044 1,519 1,656 1,210 -
Tax 59 -489 -246 -814 -442 -165 -232 -
NP -376 1,623 1,612 2,230 1,077 1,491 978 -
-
NP to SH -376 1,623 1,612 2,230 1,077 1,491 978 -
-
Tax Rate - 23.15% 13.24% 26.74% 29.10% 9.96% 19.17% -
Total Cost 50,168 46,638 50,806 58,772 46,701 38,631 36,273 24.11%
-
Net Worth 89,993 81,782 81,652 80,094 77,830 76,655 75,879 12.03%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 1,849 2,107 - - 2,103 - - -
Div Payout % 0.00% 129.87% - - 195.31% - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 89,993 81,782 81,652 80,094 77,830 76,655 75,879 12.03%
NOSH 61,639 42,155 42,088 42,155 42,070 42,118 42,155 28.79%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -0.76% 3.36% 3.08% 3.66% 2.25% 3.72% 2.63% -
ROE -0.42% 1.98% 1.97% 2.78% 1.38% 1.95% 1.29% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 80.78 114.48 124.54 144.71 113.57 95.26 88.37 -5.80%
EPS -0.61 3.85 3.83 5.29 2.56 3.54 2.32 -
DPS 3.00 5.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.46 1.94 1.94 1.90 1.85 1.82 1.80 -13.01%
Adjusted Per Share Value based on latest NOSH - 42,155
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 9.39 9.10 9.89 11.50 9.01 7.57 7.03 21.26%
EPS -0.07 0.31 0.30 0.42 0.20 0.28 0.18 -
DPS 0.35 0.40 0.00 0.00 0.40 0.00 0.00 -
NAPS 0.1697 0.1542 0.154 0.1511 0.1468 0.1446 0.1431 12.02%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.94 1.12 1.91 1.66 1.29 1.48 1.54 -
P/RPS 1.16 0.98 1.53 1.15 1.14 1.55 1.74 -23.66%
P/EPS -154.10 29.09 49.87 31.38 50.39 41.81 66.38 -
EY -0.65 3.44 2.01 3.19 1.98 2.39 1.51 -
DY 3.19 4.46 0.00 0.00 3.88 0.00 0.00 -
P/NAPS 0.64 0.58 0.98 0.87 0.70 0.81 0.86 -17.86%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 04/12/02 14/08/02 21/05/02 26/02/02 29/11/01 24/08/01 24/05/01 -
Price 0.90 1.16 2.08 1.88 1.40 1.39 1.44 -
P/RPS 1.11 1.01 1.67 1.30 1.23 1.46 1.63 -22.57%
P/EPS -147.54 30.13 54.31 35.54 54.69 39.27 62.07 -
EY -0.68 3.32 1.84 2.81 1.83 2.55 1.61 -
DY 3.33 4.31 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 0.62 0.60 1.07 0.99 0.76 0.76 0.80 -15.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment