[BINTAI] QoQ Quarter Result on 30-Jun-2000 [#1]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 48.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 14,548 30,778 111,346 81,732 57,231 21,729 34,959 0.89%
PBT 446 4,038 8,312 10,627 7,412 3,734 4,544 2.38%
Tax -92 -1,192 -2,508 -3,020 -2,301 -1,047 -1,275 2.70%
NP 354 2,846 5,804 7,607 5,111 2,687 3,269 2.28%
-
NP to SH 354 2,846 5,804 7,607 5,111 2,687 3,269 2.28%
-
Tax Rate 20.63% 29.52% 30.17% 28.42% 31.04% 28.04% 28.06% -
Total Cost 14,194 27,932 105,542 74,125 52,120 19,042 31,690 0.81%
-
Net Worth 119,372 96,356 115,417 117,030 109,284 107,038 104,365 -0.13%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 4,116 - - - 2,759 - - -100.00%
Div Payout % 1,162.79% - - - 54.00% - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 119,372 96,356 115,417 117,030 109,284 107,038 104,365 -0.13%
NOSH 82,325 48,178 55,223 55,203 55,194 55,174 55,219 -0.40%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.43% 9.25% 5.21% 9.31% 8.93% 12.37% 9.35% -
ROE 0.30% 2.95% 5.03% 6.50% 4.68% 2.51% 3.13% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 17.67 63.88 201.63 148.06 103.69 39.38 63.31 1.30%
EPS 0.43 3.44 10.51 13.78 9.26 4.87 5.92 2.69%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 1.45 2.00 2.09 2.12 1.98 1.94 1.89 0.26%
Adjusted Per Share Value based on latest NOSH - 55,203
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.19 2.52 9.13 6.70 4.69 1.78 2.87 0.89%
EPS 0.03 0.23 0.48 0.62 0.42 0.22 0.27 2.25%
DPS 0.34 0.00 0.00 0.00 0.23 0.00 0.00 -100.00%
NAPS 0.0978 0.079 0.0946 0.0959 0.0896 0.0877 0.0855 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 4.92 8.20 8.80 7.60 7.90 0.00 0.00 -
P/RPS 27.84 12.84 4.36 5.13 7.62 0.00 0.00 -100.00%
P/EPS 1,144.19 138.81 83.73 55.15 85.31 0.00 0.00 -100.00%
EY 0.09 0.72 1.19 1.81 1.17 0.00 0.00 -100.00%
DY 1.02 0.00 0.00 0.00 0.63 0.00 0.00 -100.00%
P/NAPS 3.39 4.10 4.21 3.58 3.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 26/02/01 22/11/00 24/08/00 23/05/00 31/03/00 17/11/99 -
Price 5.65 5.00 8.30 9.60 12.70 7.90 0.00 -
P/RPS 31.97 7.83 4.12 6.48 12.25 20.06 0.00 -100.00%
P/EPS 1,313.95 84.64 78.97 69.67 137.15 162.22 0.00 -100.00%
EY 0.08 1.18 1.27 1.44 0.73 0.62 0.00 -100.00%
DY 0.88 0.00 0.00 0.00 0.39 0.00 0.00 -100.00%
P/NAPS 3.90 2.50 3.97 4.53 6.41 4.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment