[BINTAI] YoY TTM Result on 30-Jun-2000 [#1]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 68.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 189,574 82,583 190,898 195,651 0 -100.00%
PBT 1,796 -14,353 16,730 26,317 0 -100.00%
Tax -650 3,489 -5,009 -7,643 0 -100.00%
NP 1,146 -10,864 11,721 18,674 0 -100.00%
-
NP to SH 1,146 -10,864 11,721 18,674 0 -100.00%
-
Tax Rate 36.19% - 29.94% 29.04% - -
Total Cost 188,428 93,447 179,177 176,977 0 -100.00%
-
Net Worth 111,103 113,192 82,835 117,030 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 1,029 2,588 4,116 2,759 - -100.00%
Div Payout % 89.88% 0.00% 35.12% 14.78% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 111,103 113,192 82,835 117,030 0 -100.00%
NOSH 103,834 103,846 82,835 55,203 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.60% -13.16% 6.14% 9.54% 0.00% -
ROE 1.03% -9.60% 14.15% 15.96% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 182.57 79.52 230.45 354.42 0.00 -100.00%
EPS 1.10 -10.46 14.15 33.83 0.00 -100.00%
DPS 0.99 2.49 4.97 5.00 0.00 -100.00%
NAPS 1.07 1.09 1.00 2.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,203
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 15.54 6.77 15.65 16.04 0.00 -100.00%
EPS 0.09 -0.89 0.96 1.53 0.00 -100.00%
DPS 0.08 0.21 0.34 0.23 0.00 -100.00%
NAPS 0.0911 0.0928 0.0679 0.0959 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.06 6.05 5.95 7.60 0.00 -
P/RPS 1.13 7.61 2.58 2.14 0.00 -100.00%
P/EPS 186.65 -57.83 42.05 22.47 0.00 -100.00%
EY 0.54 -1.73 2.38 4.45 0.00 -100.00%
DY 0.48 0.41 0.84 0.66 0.00 -100.00%
P/NAPS 1.93 5.55 5.95 3.58 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 28/08/02 29/08/01 24/08/00 - -
Price 2.42 5.35 6.25 9.60 0.00 -
P/RPS 1.33 6.73 2.71 2.71 0.00 -100.00%
P/EPS 219.27 -51.14 44.17 28.38 0.00 -100.00%
EY 0.46 -1.96 2.26 3.52 0.00 -100.00%
DY 0.41 0.47 0.80 0.52 0.00 -100.00%
P/NAPS 2.26 4.91 6.25 4.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment