[BINTAI] QoQ Quarter Result on 30-Sep-2022 [#2]

Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -96.07%
YoY- -91.39%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 10,160 22,059 22,358 40,556 30,884 37,942 28,930 -50.31%
PBT -3,036 -114,411 -3,381 193 968 920 1,125 -
Tax 0 399 -1 0 0 -5 0 -
NP -3,036 -114,012 -3,382 193 968 915 1,125 -
-
NP to SH -2,735 -50,266 -2,885 44 1,119 1,170 1,412 -
-
Tax Rate - - - 0.00% 0.00% 0.54% 0.00% -
Total Cost 13,196 136,071 25,740 40,363 29,916 37,027 27,805 -39.23%
-
Net Worth 89,376 88,141 178,574 195,706 188,487 12,500,488 175,900 -36.40%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 89,376 88,141 178,574 195,706 188,487 12,500,488 175,900 -36.40%
NOSH 938,454 893,140 853,140 853,140 853,140 738,573 496,459 53.05%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -29.88% -516.85% -15.13% 0.48% 3.13% 2.41% 3.89% -
ROE -3.06% -57.03% -1.62% 0.02% 0.59% 0.01% 0.80% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.14 2.62 2.75 5.18 4.10 7.89 6.58 -69.02%
EPS -0.31 -5.98 -0.36 0.01 0.15 0.24 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.1048 0.22 0.25 0.25 26.00 0.40 -60.41%
Adjusted Per Share Value based on latest NOSH - 853,140
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.06 2.30 2.33 4.23 3.22 3.96 3.02 -50.33%
EPS -0.29 -5.25 -0.30 0.00 0.12 0.12 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0933 0.092 0.1864 0.2042 0.1967 13.0449 0.1836 -36.39%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.08 0.04 0.09 0.08 0.09 0.135 0.215 -
P/RPS 7.04 1.53 3.27 1.54 2.20 1.71 3.27 66.96%
P/EPS -26.14 -0.67 -25.32 1,423.32 60.64 55.48 66.96 -
EY -3.83 -149.41 -3.95 0.07 1.65 1.80 1.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.38 0.41 0.32 0.36 0.01 0.54 30.04%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 30/05/23 28/02/23 24/11/22 26/08/22 27/05/22 24/02/22 -
Price 0.075 0.05 0.085 0.095 0.095 0.105 0.155 -
P/RPS 6.60 1.91 3.09 1.83 2.32 1.33 2.36 98.87%
P/EPS -24.51 -0.84 -23.91 1,690.19 64.01 43.15 48.27 -
EY -4.08 -119.53 -4.18 0.06 1.56 2.32 2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.48 0.39 0.38 0.38 0.00 0.39 54.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment