[BINTAI] YoY Quarter Result on 30-Jun-2022 [#1]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -4.36%
YoY- -25.75%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 5,346 10,160 30,884 12,264 13,689 13,600 19,754 -19.55%
PBT 2,102 -3,036 968 1,255 -1,463 11,103 744 18.87%
Tax 0 0 0 0 0 0 -630 -
NP 2,102 -3,036 968 1,255 -1,463 11,103 114 62.46%
-
NP to SH 1,498 -2,735 1,119 1,507 -1,309 11,224 164 44.53%
-
Tax Rate 0.00% - 0.00% 0.00% - 0.00% 84.68% -
Total Cost 3,244 13,196 29,916 11,009 15,152 2,497 19,640 -25.90%
-
Net Worth 115,045 89,376 188,487 114,567 74,756 92,030 71,898 8.14%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 115,045 89,376 188,487 114,567 74,756 92,030 71,898 8.14%
NOSH 1,219,990 938,454 853,140 381,891 289,591 289,591 289,591 27.05%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 39.32% -29.88% 3.13% 10.23% -10.69% 81.64% 0.58% -
ROE 1.30% -3.06% 0.59% 1.32% -1.75% 12.20% 0.23% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.44 1.14 4.10 3.21 7.32 4.73 6.87 -36.72%
EPS 0.12 -0.31 0.15 0.39 -0.70 3.90 0.06 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0943 0.10 0.25 0.30 0.40 0.32 0.25 -14.98%
Adjusted Per Share Value based on latest NOSH - 853,140
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.44 0.83 2.53 1.01 1.12 1.11 1.62 -19.50%
EPS 0.12 -0.22 0.09 0.12 -0.11 0.92 0.01 51.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0943 0.0733 0.1545 0.0939 0.0613 0.0754 0.0589 8.15%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.085 0.08 0.09 0.40 0.10 0.12 0.125 -
P/RPS 19.40 7.04 2.20 12.46 1.37 2.54 1.82 48.29%
P/EPS 69.23 -26.14 60.64 101.36 -14.28 3.07 219.20 -17.46%
EY 1.44 -3.83 1.65 0.99 -7.00 32.52 0.46 20.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.80 0.36 1.33 0.25 0.38 0.50 10.28%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 30/08/23 26/08/22 30/08/21 26/08/20 21/08/19 27/08/18 -
Price 0.11 0.075 0.095 0.48 0.70 0.125 0.17 -
P/RPS 25.10 6.60 2.32 14.95 9.56 2.64 2.47 47.12%
P/EPS 89.59 -24.51 64.01 121.64 -99.94 3.20 298.12 -18.14%
EY 1.12 -4.08 1.56 0.82 -1.00 31.22 0.34 21.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.75 0.38 1.60 1.75 0.39 0.68 9.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment