[TRANMIL] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
05-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 99.38%
YoY- 62.65%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 45,137 44,800 40,797 60,164 37,226 41,194 33,497 21.97%
PBT 5,162 7,925 6,511 10,757 5,841 5,678 3,443 30.96%
Tax -1,364 -2,477 -2,479 -3,677 -2,290 -1,907 -1,433 -3.23%
NP 3,798 5,448 4,032 7,080 3,551 3,771 2,010 52.78%
-
NP to SH 3,798 5,448 4,032 7,080 3,551 3,771 2,010 52.78%
-
Tax Rate 26.42% 31.26% 38.07% 34.18% 39.21% 33.59% 41.62% -
Total Cost 41,339 39,352 36,765 53,084 33,675 37,423 31,487 19.88%
-
Net Worth 219,542 216,980 210,976 170,843 128,449 124,530 119,507 49.94%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 219,542 216,980 210,976 170,843 128,449 124,530 119,507 49.94%
NOSH 92,634 93,931 93,767 76,956 43,839 43,848 43,695 64.95%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.41% 12.16% 9.88% 11.77% 9.54% 9.15% 6.00% -
ROE 1.73% 2.51% 1.91% 4.14% 2.76% 3.03% 1.68% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 48.73 47.69 43.51 78.18 84.91 93.95 76.66 -26.05%
EPS 4.10 5.80 4.30 9.20 8.10 8.60 4.60 -7.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.37 2.31 2.25 2.22 2.93 2.84 2.735 -9.09%
Adjusted Per Share Value based on latest NOSH - 76,956
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.71 16.59 15.11 22.28 13.79 15.25 12.40 21.98%
EPS 1.41 2.02 1.49 2.62 1.31 1.40 0.74 53.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.813 0.8035 0.7813 0.6327 0.4757 0.4612 0.4426 49.93%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 29/08/01 29/05/01 05/03/01 30/11/00 28/08/00 26/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment