[TRANMIL] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -43.05%
YoY- 100.6%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 49,958 45,137 44,800 40,797 60,164 37,226 41,194 13.68%
PBT 11,343 5,162 7,925 6,511 10,757 5,841 5,678 58.41%
Tax -4,090 -1,364 -2,477 -2,479 -3,677 -2,290 -1,907 66.07%
NP 7,253 3,798 5,448 4,032 7,080 3,551 3,771 54.47%
-
NP to SH 7,253 3,798 5,448 4,032 7,080 3,551 3,771 54.47%
-
Tax Rate 36.06% 26.42% 31.26% 38.07% 34.18% 39.21% 33.59% -
Total Cost 42,705 41,339 39,352 36,765 53,084 33,675 37,423 9.17%
-
Net Worth 225,028 219,542 216,980 210,976 170,843 128,449 124,530 48.19%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 2,789 - - - - - - -
Div Payout % 38.46% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 225,028 219,542 216,980 210,976 170,843 128,449 124,530 48.19%
NOSH 92,987 92,634 93,931 93,767 76,956 43,839 43,848 64.83%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 14.52% 8.41% 12.16% 9.88% 11.77% 9.54% 9.15% -
ROE 3.22% 1.73% 2.51% 1.91% 4.14% 2.76% 3.03% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 53.73 48.73 47.69 43.51 78.18 84.91 93.95 -31.03%
EPS 7.80 4.10 5.80 4.30 9.20 8.10 8.60 -6.28%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.37 2.31 2.25 2.22 2.93 2.84 -10.09%
Adjusted Per Share Value based on latest NOSH - 93,767
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 18.50 16.71 16.59 15.11 22.28 13.79 15.25 13.70%
EPS 2.69 1.41 2.02 1.49 2.62 1.31 1.40 54.37%
DPS 1.03 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8333 0.813 0.8035 0.7813 0.6327 0.4757 0.4612 48.18%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 29/08/01 29/05/01 05/03/01 30/11/00 28/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment