[TRANMIL] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[TRANMIL] TRANSMILE GROUP BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 35.12%
YoY- 44.47%
Quarter Report
Latest QR
Upcoming QR
TRANMIL's Result
TRANMIL's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 41,543 49,958 45,137 44,800 40,797 60,164 37,226 7.59%
PBT 8,865 11,343 5,162 7,925 6,511 10,757 5,841 32.10%
Tax -2,771 -4,090 -1,364 -2,477 -2,479 -3,677 -2,290 13.56%
NP 6,094 7,253 3,798 5,448 4,032 7,080 3,551 43.38%
-
NP to SH 6,094 7,253 3,798 5,448 4,032 7,080 3,551 43.38%
-
Tax Rate 31.26% 36.06% 26.42% 31.26% 38.07% 34.18% 39.21% -
Total Cost 35,449 42,705 41,339 39,352 36,765 53,084 33,675 3.48%
-
Net Worth 235,190 225,028 219,542 216,980 210,976 170,843 128,449 49.72%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 2,789 - - - - - -
Div Payout % - 38.46% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 235,190 225,028 219,542 216,980 210,976 170,843 128,449 49.72%
NOSH 95,218 92,987 92,634 93,931 93,767 76,956 43,839 67.79%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 14.67% 14.52% 8.41% 12.16% 9.88% 11.77% 9.54% -
ROE 2.59% 3.22% 1.73% 2.51% 1.91% 4.14% 2.76% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 43.63 53.73 48.73 47.69 43.51 78.18 84.91 -35.87%
EPS 6.40 7.80 4.10 5.80 4.30 9.20 8.10 -14.54%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.42 2.37 2.31 2.25 2.22 2.93 -10.77%
Adjusted Per Share Value based on latest NOSH - 93,931
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.38 18.50 16.71 16.59 15.11 22.28 13.79 7.55%
EPS 2.26 2.69 1.41 2.02 1.49 2.62 1.31 43.89%
DPS 0.00 1.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8709 0.8333 0.813 0.8035 0.7813 0.6327 0.4757 49.70%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 28/02/02 30/11/01 29/08/01 29/05/01 05/03/01 30/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment