[Y&G] QoQ Quarter Result on 31-Dec-2007 [#4]

Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -2806.16%
YoY- 31.47%
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 12,942 1,228 642 4,419 1,127 1,655 2,259 219.16%
PBT -1,193 -91 -149 -3,433 145 -267 258 -
Tax -492 169 0 -514 0 0 0 -
NP -1,685 78 -149 -3,947 145 -267 258 -
-
NP to SH -1,685 78 -149 -3,951 146 -266 257 -
-
Tax Rate - - - - 0.00% - 0.00% -
Total Cost 14,627 1,150 791 8,366 982 1,922 2,001 275.28%
-
Net Worth 16,339 18,719 18,496 18,376 25,028 21,996 226,159 -82.57%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 16,339 18,719 18,496 18,376 25,028 21,996 226,159 -82.57%
NOSH 51,060 51,999 51,379 51,046 52,142 51,153 513,999 -78.46%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -13.02% 6.35% -23.21% -89.32% 12.87% -16.13% 11.42% -
ROE -10.31% 0.42% -0.81% -21.50% 0.58% -1.21% 0.11% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 25.35 2.36 1.25 8.66 2.16 3.24 0.44 1380.73%
EPS -3.30 0.15 -0.29 -7.74 0.28 -0.52 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.36 0.36 0.36 0.48 0.43 0.44 -19.08%
Adjusted Per Share Value based on latest NOSH - 51,046
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.92 0.56 0.29 2.02 0.52 0.76 1.03 219.84%
EPS -0.77 0.04 -0.07 -1.81 0.07 -0.12 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0748 0.0857 0.0847 0.0841 0.1146 0.1007 1.0352 -82.56%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.38 0.46 0.20 0.31 0.29 0.39 0.39 -
P/RPS 1.50 19.48 16.01 3.58 13.42 12.05 88.74 -93.36%
P/EPS -11.52 306.67 -68.97 -4.01 103.57 -75.00 780.00 -
EY -8.68 0.33 -1.45 -24.97 0.97 -1.33 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.28 0.56 0.86 0.60 0.91 0.89 21.30%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 18/08/08 23/04/08 29/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.17 0.17 0.40 0.38 0.37 0.32 0.39 -
P/RPS 0.67 7.20 32.01 4.39 17.12 9.89 88.74 -96.11%
P/EPS -5.15 113.33 -137.93 -4.91 132.14 -61.54 780.00 -
EY -19.41 0.88 -0.72 -20.37 0.76 -1.63 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.47 1.11 1.06 0.77 0.74 0.89 -29.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment