[Y&G] YoY Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -2184.13%
YoY- -53.45%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 36,806 44,112 26,174 9,460 17,804 21,466 16,796 13.96%
PBT 1,199 2,276 -2,334 -3,290 -2,482 -4,321 -5,267 -
Tax -921 -1,542 -931 -514 0 0 264 -
NP 278 734 -3,265 -3,804 -2,482 -4,321 -5,003 -
-
NP to SH 272 735 -3,267 -3,807 -2,481 -4,319 -5,003 -
-
Tax Rate 76.81% 67.75% - - - - - -
Total Cost 36,528 43,378 29,439 13,264 20,286 25,787 21,799 8.98%
-
Net Worth 15,330 15,822 15,297 18,380 21,950 24,606 31,123 -11.12%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 15,330 15,822 15,297 18,380 21,950 24,606 31,123 -11.12%
NOSH 49,454 51,041 50,990 51,057 51,046 51,050 51,021 -0.51%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 0.76% 1.66% -12.47% -40.21% -13.94% -20.13% -29.79% -
ROE 1.77% 4.65% -21.36% -20.71% -11.30% -17.55% -16.07% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 74.42 86.42 51.33 18.53 34.88 42.05 32.92 14.55%
EPS 0.55 1.44 -6.40 -7.46 -4.87 -8.39 -10.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.30 0.36 0.43 0.482 0.61 -10.66%
Adjusted Per Share Value based on latest NOSH - 51,046
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 16.85 20.19 11.98 4.33 8.15 9.83 7.69 13.96%
EPS 0.12 0.34 -1.50 -1.74 -1.14 -1.98 -2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0702 0.0724 0.07 0.0841 0.1005 0.1126 0.1425 -11.12%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.16 0.34 0.17 0.31 0.38 0.63 0.45 -
P/RPS 0.21 0.39 0.33 1.67 1.09 1.50 1.37 -26.83%
P/EPS 29.09 23.61 -2.65 -4.16 -7.82 -7.45 -4.59 -
EY 3.44 4.24 -37.69 -24.05 -12.79 -13.43 -21.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.10 0.57 0.86 0.88 1.31 0.74 -5.70%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 22/02/11 12/02/10 25/02/09 29/02/08 09/03/07 28/02/06 21/02/05 -
Price 0.15 0.35 0.35 0.38 0.38 0.63 0.48 -
P/RPS 0.20 0.40 0.68 2.05 1.09 1.50 1.46 -28.19%
P/EPS 27.27 24.31 -5.46 -5.10 -7.82 -7.45 -4.90 -
EY 3.67 4.11 -18.31 -19.62 -12.79 -13.43 -20.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 1.13 1.17 1.06 0.88 1.31 0.79 -7.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment