[MCEHLDG] QoQ Quarter Result on 30-Apr-2009 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
24-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
30-Apr-2009 [#3]
Profit Trend
QoQ- -202.81%
YoY- -200.73%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 24,736 22,118 22,522 19,311 18,694 24,175 23,369 3.85%
PBT 2,581 2,062 -1,125 -686 421 1,738 1,481 44.67%
Tax -671 -577 41 131 143 -427 -548 14.41%
NP 1,910 1,485 -1,084 -555 564 1,311 933 61.01%
-
NP to SH 1,918 1,482 -1,081 -549 534 1,328 913 63.80%
-
Tax Rate 26.00% 27.98% - - -33.97% 24.57% 37.00% -
Total Cost 22,826 20,633 23,606 19,866 18,130 22,864 22,436 1.15%
-
Net Worth 44,708 42,769 41,393 42,060 43,164 42,638 41,009 5.90%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 44,708 42,769 41,393 42,060 43,164 42,638 41,009 5.90%
NOSH 44,398 44,371 44,485 44,274 44,499 44,414 44,320 0.11%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 7.72% 6.71% -4.81% -2.87% 3.02% 5.42% 3.99% -
ROE 4.29% 3.47% -2.61% -1.31% 1.24% 3.11% 2.23% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 55.71 49.85 50.63 43.62 42.01 54.43 52.73 3.72%
EPS 4.32 3.34 -2.43 -1.24 1.20 2.99 2.06 63.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.007 0.9639 0.9305 0.95 0.97 0.96 0.9253 5.78%
Adjusted Per Share Value based on latest NOSH - 44,274
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 20.02 17.90 18.23 15.63 15.13 19.57 18.91 3.86%
EPS 1.55 1.20 -0.87 -0.44 0.43 1.07 0.74 63.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3618 0.3462 0.335 0.3404 0.3494 0.3451 0.3319 5.90%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.41 0.40 0.34 0.39 0.45 0.25 0.44 -
P/RPS 0.74 0.80 0.67 0.89 1.07 0.46 0.83 -7.34%
P/EPS 9.49 11.98 -13.99 -31.45 37.50 8.36 21.36 -41.68%
EY 10.54 8.35 -7.15 -3.18 2.67 11.96 4.68 71.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.37 0.41 0.46 0.26 0.48 -9.94%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 25/03/10 23/12/09 29/09/09 24/06/09 25/03/09 23/12/08 25/09/08 -
Price 0.42 0.50 0.37 0.31 0.45 0.32 0.34 -
P/RPS 0.75 1.00 0.73 0.71 1.07 0.59 0.64 11.12%
P/EPS 9.72 14.97 -15.23 -25.00 37.50 10.70 16.50 -29.65%
EY 10.29 6.68 -6.57 -4.00 2.67 9.34 6.06 42.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.52 0.40 0.33 0.46 0.33 0.37 8.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment