[MCEHLDG] YoY Quarter Result on 31-Jul-2009 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jul-2009 [#4]
Profit Trend
QoQ- -96.9%
YoY- -218.4%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 30,996 28,584 30,271 22,522 23,369 11,646 11,617 17.75%
PBT 4,580 3,579 4,519 -1,125 1,481 -34,131 -798 -
Tax -1,118 -838 -1,074 41 -548 429 -1,157 -0.56%
NP 3,462 2,741 3,445 -1,084 933 -33,702 -1,955 -
-
NP to SH 3,501 2,773 3,489 -1,081 913 -32,963 -1,955 -
-
Tax Rate 24.41% 23.41% 23.77% - 37.00% - - -
Total Cost 27,534 25,843 26,826 23,606 22,436 45,348 13,572 12.50%
-
Net Worth 67,015 58,317 50,697 41,393 41,009 44,462 81,231 -3.15%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div 13 1,110 - - - - - -
Div Payout % 0.38% 40.06% - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 67,015 58,317 50,697 41,393 41,009 44,462 81,231 -3.15%
NOSH 44,390 44,439 44,389 44,485 44,320 44,462 44,388 0.00%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 11.17% 9.59% 11.38% -4.81% 3.99% -289.39% -16.83% -
ROE 5.22% 4.76% 6.88% -2.61% 2.23% -74.14% -2.41% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 69.83 64.32 68.19 50.63 52.73 26.19 26.17 17.75%
EPS 7.88 6.24 7.86 -2.43 2.06 -74.23 -4.40 -
DPS 0.03 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5097 1.3123 1.1421 0.9305 0.9253 1.00 1.83 -3.15%
Adjusted Per Share Value based on latest NOSH - 44,485
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 22.80 21.03 22.27 16.57 17.19 8.57 8.55 17.74%
EPS 2.58 2.04 2.57 -0.80 0.67 -24.25 -1.44 -
DPS 0.01 0.82 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.493 0.429 0.3729 0.3045 0.3017 0.3271 0.5975 -3.15%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 1.22 0.69 0.55 0.34 0.44 1.43 1.04 -
P/RPS 1.75 1.07 0.81 0.67 0.83 5.46 3.97 -12.75%
P/EPS 15.47 11.06 7.00 -13.99 21.36 -1.93 -23.61 -
EY 6.46 9.04 14.29 -7.15 4.68 -51.84 -4.23 -
DY 0.02 3.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.53 0.48 0.37 0.48 1.43 0.57 6.02%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 24/09/12 30/09/11 28/09/10 29/09/09 25/09/08 19/12/07 19/09/06 -
Price 1.39 0.60 0.68 0.37 0.34 0.85 1.05 -
P/RPS 1.99 0.93 1.00 0.73 0.64 3.25 4.01 -11.01%
P/EPS 17.62 9.62 8.65 -15.23 16.50 -1.15 -23.84 -
EY 5.67 10.40 11.56 -6.57 6.06 -87.22 -4.19 -
DY 0.02 4.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.46 0.60 0.40 0.37 0.85 0.57 8.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment