[MCEHLDG] QoQ Quarter Result on 31-Jul-2019 [#4]

Announcement Date
30-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- -145.71%
YoY- -289.34%
Quarter Report
View:
Show?
Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 11,035 20,262 17,817 16,618 17,597 18,312 16,704 -24.16%
PBT -3,543 -180 -2,768 -2,491 -2,222 -457 -1,188 107.32%
Tax 13 -11 -9 -1,379 647 77 202 -83.96%
NP -3,530 -191 -2,777 -3,870 -1,575 -380 -986 134.20%
-
NP to SH -3,530 -191 -2,777 -3,870 -1,575 -380 -986 134.20%
-
Tax Rate - - - - - - - -
Total Cost 14,565 20,453 20,594 20,488 19,172 18,692 17,690 -12.16%
-
Net Worth 76,332 79,862 80,017 82,833 86,700 88,277 87,371 -8.61%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 76,332 79,862 80,017 82,833 86,700 88,277 87,371 -8.61%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin -31.99% -0.94% -15.59% -23.29% -8.95% -2.08% -5.90% -
ROE -4.62% -0.24% -3.47% -4.67% -1.82% -0.43% -1.13% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 24.85 45.63 40.12 37.42 39.63 41.24 37.62 -24.17%
EPS -7.95 -0.43 -6.25 -8.72 -3.55 -0.86 -2.22 134.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.719 1.7985 1.802 1.8654 1.9525 1.988 1.9676 -8.61%
Adjusted Per Share Value based on latest NOSH - 44,405
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 8.93 16.40 14.42 13.45 14.24 14.82 13.52 -24.17%
EPS -2.86 -0.15 -2.25 -3.13 -1.27 -0.31 -0.80 133.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6178 0.6464 0.6476 0.6704 0.7017 0.7145 0.7071 -8.61%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.35 0.50 0.485 0.625 0.70 0.51 0.65 -
P/RPS 1.41 1.10 1.21 1.67 1.77 1.24 1.73 -12.75%
P/EPS -4.40 -116.24 -7.76 -7.17 -19.74 -59.60 -29.27 -71.76%
EY -22.71 -0.86 -12.89 -13.94 -5.07 -1.68 -3.42 253.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.28 0.27 0.34 0.36 0.26 0.33 -28.40%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 29/06/20 26/03/20 20/12/19 30/09/19 26/06/19 22/03/19 27/12/18 -
Price 0.50 0.425 0.46 0.55 0.71 0.65 0.485 -
P/RPS 2.01 0.93 1.15 1.47 1.79 1.58 1.29 34.43%
P/EPS -6.29 -98.81 -7.36 -6.31 -20.02 -75.96 -21.84 -56.42%
EY -15.90 -1.01 -13.60 -15.85 -5.00 -1.32 -4.58 129.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.26 0.29 0.36 0.33 0.25 10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment