[BIG] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 20.16%
YoY- 218.85%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 24,431 24,632 25,629 25,237 24,065 31,609 20,401 12.75%
PBT 1,242 -1,371 1,438 821 756 271 400 112.68%
Tax -41 -3,157 -853 -58 -121 -1,355 -82 -36.97%
NP 1,201 -4,528 585 763 635 -1,084 318 142.32%
-
NP to SH 1,201 -4,528 585 763 635 -1,084 318 142.32%
-
Tax Rate 3.30% - 59.32% 7.06% 16.01% 500.00% 20.50% -
Total Cost 23,230 29,160 25,044 24,474 23,430 32,693 20,083 10.18%
-
Net Worth 44,725 43,763 48,092 47,611 47,130 46,045 47,069 -3.34%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 44,725 43,763 48,092 47,611 47,130 46,045 47,069 -3.34%
NOSH 48,092 48,092 48,092 48,092 48,092 47,964 48,030 0.08%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 4.92% -18.38% 2.28% 3.02% 2.64% -3.43% 1.56% -
ROE 2.69% -10.35% 1.22% 1.60% 1.35% -2.35% 0.68% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 50.80 51.22 53.29 52.48 50.04 65.90 42.48 12.65%
EPS 2.50 -9.42 1.22 1.59 1.32 -2.25 0.66 142.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.91 1.00 0.99 0.98 0.96 0.98 -3.42%
Adjusted Per Share Value based on latest NOSH - 48,092
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 38.49 38.80 40.37 39.75 37.91 49.79 32.14 12.75%
EPS 1.89 -7.13 0.92 1.20 1.00 -1.71 0.50 142.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7045 0.6894 0.7576 0.75 0.7424 0.7253 0.7415 -3.35%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.255 0.28 0.25 0.26 0.27 0.26 0.22 -
P/RPS 0.50 0.55 0.47 0.50 0.54 0.39 0.52 -2.57%
P/EPS 10.21 -2.97 20.55 16.39 20.45 -11.50 33.23 -54.43%
EY 9.79 -33.63 4.87 6.10 4.89 -8.69 3.01 119.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.25 0.26 0.28 0.27 0.22 14.61%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/05/13 27/02/13 16/11/12 27/08/12 28/05/12 29/02/12 24/11/11 -
Price 0.41 0.285 0.25 0.25 0.25 0.28 0.28 -
P/RPS 0.81 0.56 0.47 0.48 0.50 0.42 0.66 14.61%
P/EPS 16.42 -3.03 20.55 15.76 18.93 -12.39 42.29 -46.74%
EY 6.09 -33.04 4.87 6.35 5.28 -8.07 2.36 88.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.31 0.25 0.25 0.26 0.29 0.29 32.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment