[BIG] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 181.76%
YoY- 109.56%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 67,392 84,941 99,014 101,312 87,577 74,109 97,366 -5.49%
PBT 2,917 3,174 2,062 2,248 -3,999 -7,660 2,707 1.15%
Tax -498 -6 -4,183 -1,616 -2,613 -1,155 563 -
NP 2,419 3,168 -2,121 632 -6,612 -8,815 3,270 -4.52%
-
NP to SH 2,419 3,168 -2,121 632 -6,612 -8,815 3,270 -4.52%
-
Tax Rate 17.07% 0.19% 202.86% 71.89% - - -20.80% -
Total Cost 64,973 81,773 101,135 100,680 94,189 82,924 94,096 -5.53%
-
Net Worth 43,763 48,572 45,687 47,507 47,305 53,838 63,264 -5.50%
Dividend
31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 43,763 48,572 45,687 47,507 47,305 53,838 63,264 -5.50%
NOSH 48,092 48,092 48,092 48,092 48,270 48,069 47,927 0.05%
Ratio Analysis
31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 3.59% 3.73% -2.14% 0.62% -7.55% -11.89% 3.36% -
ROE 5.53% 6.52% -4.64% 1.33% -13.98% -16.37% 5.17% -
Per Share
31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 140.13 176.62 205.88 211.12 181.43 154.17 203.15 -5.54%
EPS 5.03 6.59 -4.41 1.32 -13.70 -18.34 6.82 -4.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 1.01 0.95 0.99 0.98 1.12 1.32 -5.55%
Adjusted Per Share Value based on latest NOSH - 48,092
31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 106.16 133.80 155.97 159.59 137.96 116.74 153.38 -5.49%
EPS 3.81 4.99 -3.34 1.00 -10.42 -13.89 5.15 -4.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6894 0.7651 0.7197 0.7484 0.7452 0.8481 0.9966 -5.50%
Price Multiplier on Financial Quarter End Date
31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 31/12/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.59 0.745 0.305 0.26 0.23 0.41 0.48 -
P/RPS 0.42 0.42 0.15 0.12 0.13 0.27 0.24 8.98%
P/EPS 11.73 11.31 -6.92 19.74 -1.68 -2.24 7.04 8.16%
EY 8.53 8.84 -14.46 5.07 -59.56 -44.73 14.21 -7.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.74 0.32 0.26 0.23 0.37 0.36 9.50%
Price Multiplier on Announcement Date
31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 15/02/16 24/09/14 29/08/13 27/08/12 23/08/11 27/08/10 27/08/09 -
Price 0.655 0.88 0.265 0.25 0.25 0.40 0.65 -
P/RPS 0.47 0.50 0.13 0.12 0.14 0.26 0.32 6.08%
P/EPS 13.02 13.36 -6.01 18.98 -1.83 -2.18 9.53 4.91%
EY 7.68 7.49 -16.64 5.27 -54.79 -45.84 10.50 -4.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.87 0.28 0.25 0.26 0.36 0.49 6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment