[BIG] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -67.99%
YoY- -84.84%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 16,573 13,771 19,098 19,399 17,868 18,728 18,482 -7.02%
PBT 82 27 -1,064 155 388 747 396 -65.09%
Tax -19 -3 19 -16 -12 -6 596 -
NP 63 24 -1,045 139 376 741 992 -84.16%
-
NP to SH 63 24 -1,047 121 378 741 1,001 -84.25%
-
Tax Rate 23.17% 11.11% - 10.32% 3.09% 0.80% -150.51% -
Total Cost 16,510 13,747 20,143 19,260 17,492 17,987 17,490 -3.78%
-
Net Worth 58,638 58,080 58,080 59,532 58,853 55,123 47,708 14.78%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 58,638 58,080 58,080 59,532 58,853 55,123 47,708 14.78%
NOSH 48,461 47,999 48,000 48,400 47,848 45,182 47,708 1.05%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.38% 0.17% -5.47% 0.72% 2.10% 3.96% 5.37% -
ROE 0.11% 0.04% -1.80% 0.20% 0.64% 1.34% 2.10% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 34.20 28.69 39.79 40.08 37.34 41.45 38.74 -7.99%
EPS 0.13 0.05 -2.18 0.25 0.79 1.64 2.08 -84.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.21 1.21 1.23 1.23 1.22 1.00 13.59%
Adjusted Per Share Value based on latest NOSH - 48,400
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 26.11 21.69 30.08 30.56 28.15 29.50 29.11 -7.01%
EPS 0.10 0.04 -1.65 0.19 0.60 1.17 1.58 -84.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9237 0.9149 0.9149 0.9378 0.9271 0.8683 0.7515 14.78%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.88 0.88 0.83 0.76 0.95 0.99 0.74 -
P/RPS 2.57 3.07 2.09 1.90 2.54 2.39 1.91 21.94%
P/EPS 676.92 1,760.00 -38.05 304.00 120.25 60.37 35.27 620.72%
EY 0.15 0.06 -2.63 0.33 0.83 1.66 2.84 -85.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.73 0.69 0.62 0.77 0.81 0.74 -0.90%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 29/05/07 27/02/07 30/11/06 29/08/06 08/06/06 27/02/06 -
Price 0.71 0.84 0.88 0.90 0.81 0.79 0.89 -
P/RPS 2.08 2.93 2.21 2.25 2.17 1.91 2.30 -6.50%
P/EPS 546.15 1,680.00 -40.34 360.00 102.53 48.17 42.42 451.89%
EY 0.18 0.06 -2.48 0.28 0.98 2.08 2.36 -82.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.69 0.73 0.73 0.66 0.65 0.89 -24.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment