[BIG] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 10.35%
YoY- -23.4%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 30,344 13,771 75,094 55,996 36,596 18,728 86,993 -50.54%
PBT 109 27 227 1,291 1,135 747 2,193 -86.55%
Tax -22 -3 -15 -34 -18 -6 483 -
NP 87 24 212 1,257 1,117 741 2,676 -89.87%
-
NP to SH 87 24 243 1,290 1,169 741 2,685 -89.89%
-
Tax Rate 20.18% 11.11% 6.61% 2.63% 1.59% 0.80% -22.02% -
Total Cost 30,257 13,747 74,882 54,739 35,479 17,987 84,317 -49.59%
-
Net Worth 58,483 58,080 57,042 59,205 59,171 55,123 57,678 0.93%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 58,483 58,080 57,042 59,205 59,171 55,123 57,678 0.93%
NOSH 48,333 47,999 47,142 48,134 48,106 45,182 48,065 0.37%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.29% 0.17% 0.28% 2.24% 3.05% 3.96% 3.08% -
ROE 0.15% 0.04% 0.43% 2.18% 1.98% 1.34% 4.66% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 62.78 28.69 159.29 116.33 76.07 41.45 180.99 -50.72%
EPS 0.18 0.05 0.51 2.68 2.43 1.64 5.58 -89.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.21 1.21 1.23 1.23 1.22 1.20 0.55%
Adjusted Per Share Value based on latest NOSH - 48,400
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 47.75 21.67 118.18 88.12 57.59 29.47 136.91 -50.54%
EPS 0.14 0.04 0.38 2.03 1.84 1.17 4.23 -89.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9204 0.914 0.8977 0.9317 0.9312 0.8675 0.9077 0.93%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.88 0.88 0.83 0.76 0.95 0.99 0.74 -
P/RPS 1.40 3.07 0.52 0.65 1.25 2.39 0.41 127.26%
P/EPS 488.89 1,760.00 161.02 28.36 39.09 60.37 13.25 1015.66%
EY 0.20 0.06 0.62 3.53 2.56 1.66 7.55 -91.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.73 0.69 0.62 0.77 0.81 0.62 11.53%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 29/05/07 27/02/07 30/11/06 29/08/06 08/06/06 27/02/06 -
Price 0.71 0.84 0.88 0.90 0.81 0.79 0.89 -
P/RPS 1.13 2.93 0.55 0.77 1.06 1.91 0.49 74.81%
P/EPS 394.44 1,680.00 170.72 33.58 33.33 48.17 15.93 754.53%
EY 0.25 0.06 0.59 2.98 3.00 2.08 6.28 -88.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.69 0.73 0.73 0.66 0.65 0.74 -14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment