[RKI] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -68.64%
YoY- -57.45%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 209,365 205,403 175,558 165,699 211,366 217,973 179,549 10.73%
PBT 35,075 24,060 19,205 11,481 30,192 31,335 19,245 48.93%
Tax -3,078 -2,967 -9,398 -3,203 -3,617 -3,071 -4,970 -27.23%
NP 31,997 21,093 9,807 8,278 26,575 28,264 14,275 70.85%
-
NP to SH 31,997 21,093 9,807 8,302 26,472 28,144 14,254 71.02%
-
Tax Rate 8.78% 12.33% 48.94% 27.90% 11.98% 9.80% 25.82% -
Total Cost 177,368 184,310 165,751 157,421 184,791 189,709 165,274 4.79%
-
Net Worth 568,663 514,227 485,065 468,540 495,758 479,232 408,271 24.59%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 568,663 514,227 485,065 468,540 495,758 479,232 408,271 24.59%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 15.28% 10.27% 5.59% 5.00% 12.57% 12.97% 7.95% -
ROE 5.63% 4.10% 2.02% 1.77% 5.34% 5.87% 3.49% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 215.38 211.30 180.60 170.46 217.44 224.23 184.71 10.73%
EPS 32.92 21.70 10.09 8.54 27.23 28.95 14.66 71.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.85 5.29 4.99 4.82 5.10 4.93 4.20 24.59%
Adjusted Per Share Value based on latest NOSH - 97,207
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 106.99 104.96 89.71 84.67 108.01 111.39 91.75 10.73%
EPS 16.35 10.78 5.01 4.24 13.53 14.38 7.28 71.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9059 2.6277 2.4787 2.3943 2.5334 2.4489 2.0863 24.59%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 4.90 4.69 5.28 5.39 7.39 6.95 5.85 -
P/RPS 2.28 2.22 2.92 3.16 3.40 3.10 3.17 -19.64%
P/EPS 14.89 21.61 52.34 63.11 27.14 24.00 39.90 -48.01%
EY 6.72 4.63 1.91 1.58 3.69 4.17 2.51 92.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.89 1.06 1.12 1.45 1.41 1.39 -28.41%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 29/11/16 29/08/16 24/05/16 23/02/16 26/11/15 27/08/15 -
Price 5.67 4.88 5.10 5.73 6.83 7.32 7.45 -
P/RPS 2.63 2.31 2.82 3.36 3.14 3.26 4.03 -24.66%
P/EPS 17.23 22.49 50.55 67.09 25.08 25.28 50.81 -51.21%
EY 5.81 4.45 1.98 1.49 3.99 3.96 1.97 104.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.92 1.02 1.19 1.34 1.48 1.77 -32.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment