[ARK] QoQ Quarter Result on 30-Jun-2002 [#2]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -748.41%
YoY- -172.44%
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 27,232 41,345 40,601 25,186 21,961 2,953 45,215 -28.70%
PBT 1,013 1,277 -24,537 -12,256 -554 -4,144 -23,010 -
Tax -604 -152 874 12,256 554 4,144 23,010 -
NP 409 1,125 -23,663 0 0 0 0 -
-
NP to SH 409 1,125 -23,663 -11,742 -1,384 -4,275 -22,916 -
-
Tax Rate 59.62% 11.90% - - - - - -
Total Cost 26,823 40,220 64,264 25,186 21,961 2,953 45,215 -29.42%
-
Net Worth 16,768 15,749 15,641 39,193 51,199 53,987 59,999 -57.28%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 16,768 15,749 15,641 39,193 51,199 53,987 59,999 -57.28%
NOSH 40,900 37,500 40,106 39,993 39,999 39,990 39,999 1.49%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 1.50% 2.72% -58.28% 0.00% 0.00% 0.00% 0.00% -
ROE 2.44% 7.14% -151.28% -29.96% -2.70% -7.92% -38.19% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 66.58 110.25 101.23 62.98 54.90 7.38 113.04 -29.75%
EPS 1.00 3.00 -59.00 -29.36 -3.46 -10.69 -57.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.42 0.39 0.98 1.28 1.35 1.50 -57.91%
Adjusted Per Share Value based on latest NOSH - 39,993
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 30.10 45.69 44.87 27.83 24.27 3.26 49.97 -28.69%
EPS 0.45 1.24 -26.15 -12.98 -1.53 -4.72 -25.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1853 0.1741 0.1729 0.4332 0.5658 0.5967 0.6631 -57.29%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 38.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.63 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 29/05/02 28/02/02 30/11/01 -
Price 0.37 0.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.56 0.32 0.00 0.00 0.00 0.00 0.00 -
P/EPS 37.00 11.67 0.00 0.00 0.00 0.00 0.00 -
EY 2.70 8.57 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.83 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment