[ARK] QoQ Quarter Result on 30-Sep-2002 [#3]

Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -101.52%
YoY- -3.26%
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 20,973 27,232 41,345 40,601 25,186 21,961 2,953 270.81%
PBT 460 1,013 1,277 -24,537 -12,256 -554 -4,144 -
Tax 53 -604 -152 874 12,256 554 4,144 -94.57%
NP 513 409 1,125 -23,663 0 0 0 -
-
NP to SH 513 409 1,125 -23,663 -11,742 -1,384 -4,275 -
-
Tax Rate -11.52% 59.62% 11.90% - - - - -
Total Cost 20,460 26,823 40,220 64,264 25,186 21,961 2,953 264.72%
-
Net Worth 2,154,599 16,768 15,749 15,641 39,193 51,199 53,987 1075.75%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 2,154,599 16,768 15,749 15,641 39,193 51,199 53,987 1075.75%
NOSH 5,130,000 40,900 37,500 40,106 39,993 39,999 39,990 2466.28%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 2.45% 1.50% 2.72% -58.28% 0.00% 0.00% 0.00% -
ROE 0.02% 2.44% 7.14% -151.28% -29.96% -2.70% -7.92% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.41 66.58 110.25 101.23 62.98 54.90 7.38 -85.51%
EPS 0.01 1.00 3.00 -59.00 -29.36 -3.46 -10.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.41 0.42 0.39 0.98 1.28 1.35 -54.18%
Adjusted Per Share Value based on latest NOSH - 40,106
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 23.07 29.95 45.47 44.66 27.70 24.15 3.25 270.68%
EPS 0.56 0.45 1.24 -26.03 -12.91 -1.52 -4.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.6982 0.1844 0.1732 0.172 0.4311 0.5631 0.5938 1075.75%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 - - - - - -
Price 0.51 0.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 124.75 0.57 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5,100.00 38.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.02 2.63 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.93 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 29/05/02 28/02/02 -
Price 0.87 0.37 0.35 0.00 0.00 0.00 0.00 -
P/RPS 212.80 0.56 0.32 0.00 0.00 0.00 0.00 -
P/EPS 8,700.00 37.00 11.67 0.00 0.00 0.00 0.00 -
EY 0.01 2.70 8.57 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.90 0.83 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment